[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 64.07%
YoY- 6.45%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,406,958 1,178,541 4,646,593 3,476,921 2,325,584 1,201,899 4,737,714 -36.25%
PBT 1,299,187 645,654 1,745,213 1,125,498 1,121,714 503,733 2,170,489 -28.90%
Tax -298,385 -145,524 148,283 291,362 -248,306 -100,268 -494,184 -28.49%
NP 1,000,802 500,130 1,893,496 1,416,860 873,408 403,465 1,676,305 -29.03%
-
NP to SH 1,000,770 500,197 1,868,098 1,391,562 848,149 378,371 1,735,153 -30.64%
-
Tax Rate 22.97% 22.54% -8.50% -25.89% 22.14% 19.90% 22.77% -
Total Cost 1,406,156 678,411 2,753,097 2,060,061 1,452,176 798,434 3,061,409 -40.38%
-
Net Worth 19,942,641 20,001,179 19,445,554 19,157,002 18,526,748 18,484,492 18,127,012 6.55%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 340,645 - 747,397 198,518 198,500 - 605,336 -31.76%
Div Payout % 34.04% - 40.01% 14.27% 23.40% - 34.89% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 19,942,641 20,001,179 19,445,554 19,157,002 18,526,748 18,484,492 18,127,012 6.55%
NOSH 3,307,237 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 -0.13%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 41.58% 42.44% 40.75% 40.75% 37.56% 33.57% 35.38% -
ROE 5.02% 2.50% 9.61% 7.26% 4.58% 2.05% 9.57% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 72.78 35.65 140.50 105.09 70.29 36.35 143.23 -36.24%
EPS 30.26 15.13 56.49 42.08 25.65 11.44 52.41 -30.59%
DPS 10.30 0.00 22.60 6.00 6.00 0.00 18.30 -31.75%
NAPS 6.03 6.05 5.88 5.79 5.60 5.59 5.48 6.56%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 72.80 35.65 140.54 105.16 70.34 36.35 143.29 -36.25%
EPS 30.27 15.13 56.50 42.09 25.65 11.44 52.48 -30.63%
DPS 10.30 0.00 22.61 6.00 6.00 0.00 18.31 -31.78%
NAPS 6.0317 6.0494 5.8814 5.7941 5.6035 5.5907 5.4826 6.55%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 5.00 4.29 4.19 4.01 3.70 3.62 3.75 -
P/RPS 6.87 12.03 2.98 3.82 5.26 9.96 2.62 89.81%
P/EPS 16.52 28.35 7.42 9.53 14.43 31.64 7.15 74.50%
EY 6.05 3.53 13.48 10.49 6.93 3.16 13.99 -42.72%
DY 2.06 0.00 5.39 1.50 1.62 0.00 4.88 -43.63%
P/NAPS 0.83 0.71 0.71 0.69 0.66 0.65 0.68 14.17%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 20/08/24 27/05/24 26/02/24 22/11/23 21/08/23 29/05/23 -
Price 5.39 5.01 4.29 4.31 3.94 3.77 3.51 -
P/RPS 7.41 14.05 3.05 4.10 5.60 10.37 2.45 108.71%
P/EPS 17.81 33.11 7.59 10.25 15.37 32.95 6.69 91.74%
EY 5.61 3.02 13.17 9.76 6.51 3.04 14.94 -47.85%
DY 1.91 0.00 5.27 1.39 1.52 0.00 5.21 -48.68%
P/NAPS 0.89 0.83 0.73 0.74 0.70 0.67 0.64 24.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment