[CIMB] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Stock
[CIMB] CIMB GROUP HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -6.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CIMB's Result
CIMB's Financial Summary
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 1,305,727 829,853 452,146 224,131 975,396 0 -
PBT 445,561 313,673 136,642 82,691 102,455 41,057 571.51%
Tax -59,526 -33,217 -19,899 -8,155 -22,606 -7,544 420.60%
NP 386,035 280,456 116,743 74,536 79,849 33,513 604.26%
-
NP to SH 386,035 280,456 116,743 74,536 79,849 33,513 604.26%
-
Tax Rate 13.36% 10.59% 14.56% 9.86% 22.06% 18.37% -
Total Cost 919,692 549,397 335,403 149,595 895,547 -33,513 -
-
Net Worth 3,587,652 5,251,337 0 0 3,204,877 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 3,587,652 5,251,337 0 0 3,204,877 0 -
NOSH 905,972 1,154,139 780,367 776,416 779,775 779,372 12.77%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 29.56% 33.80% 25.82% 33.26% 8.19% 0.00% -
ROE 10.76% 5.34% 0.00% 0.00% 2.49% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 144.12 71.90 57.94 28.87 125.09 0.00 -
EPS 42.61 24.34 14.96 9.60 10.24 4.30 524.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.96 4.55 0.00 0.00 4.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 776,416
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 12.18 7.74 4.22 2.09 9.10 0.00 -
EPS 3.60 2.62 1.09 0.70 0.74 0.31 608.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3347 0.4899 0.00 0.00 0.299 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 21/04/00 15/11/99 - - - - -
Price 10.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.64 0.00 0.00 0.00 0.00 0.00 -
EY 4.06 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment