[MANULFE] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -80.18%
YoY- -9.25%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 638,528 472,698 271,465 132,545 573,006 396,145 250,294 86.17%
PBT 61,056 44,115 40,113 22,285 114,345 86,435 63,758 -2.83%
Tax -14,053 -10,632 -9,592 -5,437 -29,324 -21,838 -15,753 -7.29%
NP 47,003 33,483 30,521 16,848 85,021 64,597 48,005 -1.39%
-
NP to SH 47,003 33,483 30,521 16,848 85,021 64,597 48,005 -1.39%
-
Tax Rate 23.02% 24.10% 23.91% 24.40% 25.65% 25.27% 24.71% -
Total Cost 591,525 439,215 240,944 115,697 487,985 331,548 202,289 103.82%
-
Net Worth 437,049 425,116 420,979 449,010 433,099 412,837 394,644 7.00%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 437,049 425,116 420,979 449,010 433,099 412,837 394,644 7.00%
NOSH 202,337 202,436 202,393 202,256 202,382 202,371 202,381 -0.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.36% 7.08% 11.24% 12.71% 14.84% 16.31% 19.18% -
ROE 10.75% 7.88% 7.25% 3.75% 19.63% 15.65% 12.16% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 315.58 233.50 134.13 65.53 283.13 195.75 123.67 86.20%
EPS 23.23 16.54 15.08 8.33 42.01 31.92 23.72 -1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.10 2.08 2.22 2.14 2.04 1.95 7.02%
Adjusted Per Share Value based on latest NOSH - 202,256
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 284.18 210.38 120.82 58.99 255.02 176.31 111.39 86.17%
EPS 20.92 14.90 13.58 7.50 37.84 28.75 21.36 -1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9451 1.892 1.8736 1.9983 1.9275 1.8374 1.7564 7.00%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.08 2.82 2.75 2.85 3.20 3.24 2.86 -
P/RPS 0.66 1.21 2.05 4.35 1.13 1.66 2.31 -56.45%
P/EPS 8.95 17.05 18.24 34.21 7.62 10.15 12.06 -17.95%
EY 11.17 5.87 5.48 2.92 13.13 9.85 8.29 21.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.34 1.32 1.28 1.50 1.59 1.47 -24.63%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 26/11/08 27/08/08 21/05/08 14/02/08 20/11/07 30/08/07 -
Price 2.00 2.06 3.10 3.38 2.94 3.28 3.28 -
P/RPS 0.63 0.88 2.31 5.16 1.04 1.68 2.65 -61.45%
P/EPS 8.61 12.45 20.56 40.58 7.00 10.28 13.83 -26.98%
EY 11.62 8.03 4.86 2.46 14.29 9.73 7.23 37.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.98 1.49 1.52 1.37 1.61 1.68 -32.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment