[MANULFE] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
14-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 31.62%
YoY- 67.57%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 472,698 271,465 132,545 573,006 396,145 250,294 114,603 156.52%
PBT 44,115 40,113 22,285 114,345 86,435 63,758 25,529 43.85%
Tax -10,632 -9,592 -5,437 -29,324 -21,838 -15,753 -6,963 32.49%
NP 33,483 30,521 16,848 85,021 64,597 48,005 18,566 48.00%
-
NP to SH 33,483 30,521 16,848 85,021 64,597 48,005 18,566 48.00%
-
Tax Rate 24.10% 23.91% 24.40% 25.65% 25.27% 24.71% 27.27% -
Total Cost 439,215 240,944 115,697 487,985 331,548 202,289 96,037 174.76%
-
Net Worth 425,116 420,979 449,010 433,099 412,837 394,644 388,731 6.12%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 425,116 420,979 449,010 433,099 412,837 394,644 388,731 6.12%
NOSH 202,436 202,393 202,256 202,382 202,371 202,381 202,464 -0.00%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 7.08% 11.24% 12.71% 14.84% 16.31% 19.18% 16.20% -
ROE 7.88% 7.25% 3.75% 19.63% 15.65% 12.16% 4.78% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 233.50 134.13 65.53 283.13 195.75 123.67 56.60 156.56%
EPS 16.54 15.08 8.33 42.01 31.92 23.72 9.17 48.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.08 2.22 2.14 2.04 1.95 1.92 6.13%
Adjusted Per Share Value based on latest NOSH - 202,418
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 210.38 120.82 58.99 255.02 176.31 111.39 51.00 156.54%
EPS 14.90 13.58 7.50 37.84 28.75 21.36 8.26 48.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.892 1.8736 1.9983 1.9275 1.8374 1.7564 1.7301 6.12%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.82 2.75 2.85 3.20 3.24 2.86 2.48 -
P/RPS 1.21 2.05 4.35 1.13 1.66 2.31 4.38 -57.48%
P/EPS 17.05 18.24 34.21 7.62 10.15 12.06 27.04 -26.40%
EY 5.87 5.48 2.92 13.13 9.85 8.29 3.70 35.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.32 1.28 1.50 1.59 1.47 1.29 2.56%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 27/08/08 21/05/08 14/02/08 20/11/07 30/08/07 24/05/07 -
Price 2.06 3.10 3.38 2.94 3.28 3.28 2.40 -
P/RPS 0.88 2.31 5.16 1.04 1.68 2.65 4.24 -64.84%
P/EPS 12.45 20.56 40.58 7.00 10.28 13.83 26.17 -38.97%
EY 8.03 4.86 2.46 14.29 9.73 7.23 3.82 63.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.49 1.52 1.37 1.61 1.68 1.25 -14.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment