[RHBBANK] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 131.88%
YoY- 7.43%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 1,398,864 5,425,446 4,034,608 2,695,665 1,356,746 6,000,771 4,504,780 -54.17%
PBT 474,232 1,538,420 1,161,304 715,058 314,997 1,422,449 1,160,495 -44.96%
Tax -121,707 -329,814 -290,636 -181,030 -84,776 -372,694 -307,435 -46.11%
NP 352,525 1,208,606 870,668 534,028 230,221 1,049,755 853,060 -44.54%
-
NP to SH 349,730 1,201,363 864,979 530,170 228,641 1,048,734 851,835 -44.79%
-
Tax Rate 25.66% 21.44% 25.03% 25.32% 26.91% 26.20% 26.49% -
Total Cost 1,046,339 4,216,840 3,163,940 2,161,637 1,126,525 4,951,016 3,651,720 -56.57%
-
Net Worth 9,218,191 8,698,040 8,391,587 8,060,308 8,024,004 7,817,052 7,528,844 14.46%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 483,344 107,584 107,758 - 422,077 193,598 -
Div Payout % - 40.23% 12.44% 20.33% - 40.25% 22.73% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 9,218,191 8,698,040 8,391,587 8,060,308 8,024,004 7,817,052 7,528,844 14.46%
NOSH 2,158,827 2,152,980 2,151,689 2,155,162 2,156,990 2,153,457 2,151,098 0.23%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 25.20% 22.28% 21.58% 19.81% 16.97% 17.49% 18.94% -
ROE 3.79% 13.81% 10.31% 6.58% 2.85% 13.42% 11.31% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 64.80 252.00 187.51 125.08 62.90 278.66 209.42 -54.28%
EPS 16.20 55.80 40.20 24.60 10.60 48.70 39.60 -44.92%
DPS 0.00 22.45 5.00 5.00 0.00 19.60 9.00 -
NAPS 4.27 4.04 3.90 3.74 3.72 3.63 3.50 14.18%
Adjusted Per Share Value based on latest NOSH - 2,153,778
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 32.09 124.45 92.55 61.83 31.12 137.65 103.33 -54.17%
EPS 8.02 27.56 19.84 12.16 5.24 24.06 19.54 -44.80%
DPS 0.00 11.09 2.47 2.47 0.00 9.68 4.44 -
NAPS 2.1145 1.9952 1.9249 1.8489 1.8406 1.7931 1.727 14.46%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 5.64 5.30 5.07 4.14 3.54 3.90 4.00 -
P/RPS 8.70 2.10 2.70 3.31 5.63 1.40 1.91 175.03%
P/EPS 34.81 9.50 12.61 16.83 33.40 8.01 10.10 128.34%
EY 2.87 10.53 7.93 5.94 2.99 12.49 9.90 -56.23%
DY 0.00 4.24 0.99 1.21 0.00 5.03 2.25 -
P/NAPS 1.32 1.31 1.30 1.11 0.95 1.07 1.14 10.27%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 18/11/09 24/08/09 19/05/09 24/02/09 24/11/08 -
Price 5.75 5.28 5.47 4.60 4.12 3.74 3.64 -
P/RPS 8.87 2.10 2.92 3.68 6.55 1.34 1.74 196.49%
P/EPS 35.49 9.46 13.61 18.70 38.87 7.68 9.19 146.34%
EY 2.82 10.57 7.35 5.35 2.57 13.02 10.88 -59.38%
DY 0.00 4.25 0.91 1.09 0.00 5.24 2.47 -
P/NAPS 1.35 1.31 1.40 1.23 1.11 1.03 1.04 19.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment