[RHBBANK] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 31.88%
YoY- 11.24%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 1,398,864 1,390,838 1,338,943 1,338,919 1,356,746 1,509,498 1,494,123 -4.30%
PBT 474,232 377,116 446,246 400,061 314,997 261,954 488,732 -1.98%
Tax -121,707 -39,178 -109,606 -96,254 -84,776 -65,259 -130,137 -4.37%
NP 352,525 337,938 336,640 303,807 230,221 196,695 358,595 -1.13%
-
NP to SH 349,730 336,384 334,809 301,529 228,641 196,899 358,344 -1.61%
-
Tax Rate 25.66% 10.39% 24.56% 24.06% 26.91% 24.91% 26.63% -
Total Cost 1,046,339 1,052,900 1,002,303 1,035,112 1,126,525 1,312,803 1,135,528 -5.31%
-
Net Worth 9,218,191 8,711,482 8,424,226 8,055,131 8,024,004 7,854,322 7,555,445 14.19%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 376,275 - 107,688 - 229,354 - -
Div Payout % - 111.86% - 35.71% - 116.48% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 9,218,191 8,711,482 8,424,226 8,055,131 8,024,004 7,854,322 7,555,445 14.19%
NOSH 2,158,827 2,156,307 2,160,058 2,153,778 2,156,990 2,163,725 2,158,698 0.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 25.20% 24.30% 25.14% 22.69% 16.97% 13.03% 24.00% -
ROE 3.79% 3.86% 3.97% 3.74% 2.85% 2.51% 4.74% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 64.80 64.50 61.99 62.17 62.90 69.76 69.21 -4.29%
EPS 16.20 15.60 15.50 14.00 10.60 9.10 16.60 -1.61%
DPS 0.00 17.45 0.00 5.00 0.00 10.60 0.00 -
NAPS 4.27 4.04 3.90 3.74 3.72 3.63 3.50 14.18%
Adjusted Per Share Value based on latest NOSH - 2,153,778
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 32.09 31.90 30.71 30.71 31.12 34.63 34.27 -4.29%
EPS 8.02 7.72 7.68 6.92 5.24 4.52 8.22 -1.63%
DPS 0.00 8.63 0.00 2.47 0.00 5.26 0.00 -
NAPS 2.1145 1.9983 1.9324 1.8477 1.8406 1.8017 1.7331 14.19%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 5.64 5.30 5.07 4.14 3.54 3.90 4.00 -
P/RPS 8.70 8.22 8.18 6.66 5.63 5.59 5.78 31.37%
P/EPS 34.81 33.97 32.71 29.57 33.40 42.86 24.10 27.80%
EY 2.87 2.94 3.06 3.38 2.99 2.33 4.15 -21.81%
DY 0.00 3.29 0.00 1.21 0.00 2.72 0.00 -
P/NAPS 1.32 1.31 1.30 1.11 0.95 1.07 1.14 10.27%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 18/11/09 24/08/09 19/05/09 24/02/09 24/11/08 -
Price 5.75 5.28 5.47 4.60 4.12 3.74 3.64 -
P/RPS 8.87 8.19 8.82 7.40 6.55 5.36 5.26 41.71%
P/EPS 35.49 33.85 35.29 32.86 38.87 41.10 21.93 37.88%
EY 2.82 2.95 2.83 3.04 2.57 2.43 4.56 -27.43%
DY 0.00 3.30 0.00 1.09 0.00 2.83 0.00 -
P/NAPS 1.35 1.31 1.40 1.23 1.11 1.03 1.04 19.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment