[HLFG] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 4.15%
YoY- 374.47%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,931,188 1,303,115 652,594 2,071,918 1,360,596 872,139 272,790 -1.96%
PBT 417,081 304,200 175,625 550,327 498,509 290,408 103,986 -1.39%
Tax -246,554 -166,874 -98,080 -274,209 -233,387 -144,370 -56,283 -1.48%
NP 170,527 137,326 77,545 276,118 265,122 146,038 47,703 -1.28%
-
NP to SH 170,527 137,326 77,545 276,118 265,122 146,038 47,703 -1.28%
-
Tax Rate 59.11% 54.86% 55.85% 49.83% 46.82% 49.71% 54.13% -
Total Cost 1,760,661 1,165,789 575,049 1,795,800 1,095,474 726,101 225,087 -2.06%
-
Net Worth 1,664,114 1,628,230 1,342,285 1,614,228 1,341,885 1,342,365 1,417,454 -0.16%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 53,681 17,892 - - - 17,898 - -100.00%
Div Payout % 31.48% 13.03% - - - 12.26% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,664,114 1,628,230 1,342,285 1,614,228 1,341,885 1,342,365 1,417,454 -0.16%
NOSH 447,342 447,315 447,428 447,154 447,295 447,455 447,075 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.83% 10.54% 11.88% 13.33% 19.49% 16.74% 17.49% -
ROE 10.25% 8.43% 5.78% 17.11% 19.76% 10.88% 3.37% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 431.70 291.32 145.85 463.36 304.18 194.91 61.02 -1.96%
EPS 38.12 30.25 17.08 61.75 59.28 32.66 10.67 -1.28%
DPS 12.00 4.00 0.00 0.00 0.00 4.00 0.00 -100.00%
NAPS 3.72 3.64 3.00 3.61 3.00 3.00 3.1705 -0.16%
Adjusted Per Share Value based on latest NOSH - 447,008
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 168.29 113.56 56.87 180.56 118.57 76.00 23.77 -1.96%
EPS 14.86 11.97 6.76 24.06 23.10 12.73 4.16 -1.28%
DPS 4.68 1.56 0.00 0.00 0.00 1.56 0.00 -100.00%
NAPS 1.4502 1.4189 1.1697 1.4067 1.1694 1.1698 1.2352 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.80 5.00 5.85 5.85 8.50 0.00 0.00 -
P/RPS 0.88 1.72 4.01 1.26 2.79 0.00 0.00 -100.00%
P/EPS 9.97 16.29 33.75 9.47 14.34 0.00 0.00 -100.00%
EY 10.03 6.14 2.96 10.56 6.97 0.00 0.00 -100.00%
DY 3.16 0.80 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.02 1.37 1.95 1.62 2.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 13/03/01 24/10/00 28/08/00 09/05/00 24/02/00 26/10/99 -
Price 4.44 4.04 5.85 6.75 8.00 8.45 0.00 -
P/RPS 1.03 1.39 4.01 1.46 2.63 4.34 0.00 -100.00%
P/EPS 11.65 13.16 33.75 10.93 13.50 25.89 0.00 -100.00%
EY 8.59 7.60 2.96 9.15 7.41 3.86 0.00 -100.00%
DY 2.70 0.99 0.00 0.00 0.00 0.47 0.00 -100.00%
P/NAPS 1.19 1.11 1.95 1.87 2.67 2.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment