[HLFG] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
09-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 81.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,303,115 652,594 2,071,918 1,360,596 872,139 272,790 2,342,076 0.59%
PBT 304,200 175,625 550,327 498,509 290,408 103,986 58,660 -1.65%
Tax -166,874 -98,080 -274,209 -233,387 -144,370 -56,283 -465 -5.79%
NP 137,326 77,545 276,118 265,122 146,038 47,703 58,195 -0.86%
-
NP to SH 137,326 77,545 276,118 265,122 146,038 47,703 58,195 -0.86%
-
Tax Rate 54.86% 55.85% 49.83% 46.82% 49.71% 54.13% 0.79% -
Total Cost 1,165,789 575,049 1,795,800 1,095,474 726,101 225,087 2,283,881 0.68%
-
Net Worth 1,628,230 1,342,285 1,614,228 1,341,885 1,342,365 1,417,454 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 17,892 - - - 17,898 - - -100.00%
Div Payout % 13.03% - - - 12.26% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,628,230 1,342,285 1,614,228 1,341,885 1,342,365 1,417,454 0 -100.00%
NOSH 447,315 447,428 447,154 447,295 447,455 447,075 446,966 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.54% 11.88% 13.33% 19.49% 16.74% 17.49% 2.48% -
ROE 8.43% 5.78% 17.11% 19.76% 10.88% 3.37% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 291.32 145.85 463.36 304.18 194.91 61.02 523.99 0.59%
EPS 30.25 17.08 61.75 59.28 32.66 10.67 13.02 -0.85%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -100.00%
NAPS 3.64 3.00 3.61 3.00 3.00 3.1705 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 447,318
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 113.56 56.87 180.56 118.57 76.00 23.77 204.10 0.59%
EPS 11.97 6.76 24.06 23.10 12.73 4.16 5.07 -0.86%
DPS 1.56 0.00 0.00 0.00 1.56 0.00 0.00 -100.00%
NAPS 1.4189 1.1697 1.4067 1.1694 1.1698 1.2352 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 5.00 5.85 5.85 8.50 0.00 0.00 0.00 -
P/RPS 1.72 4.01 1.26 2.79 0.00 0.00 0.00 -100.00%
P/EPS 16.29 33.75 9.47 14.34 0.00 0.00 0.00 -100.00%
EY 6.14 2.96 10.56 6.97 0.00 0.00 0.00 -100.00%
DY 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.37 1.95 1.62 2.83 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 13/03/01 24/10/00 28/08/00 09/05/00 24/02/00 26/10/99 - -
Price 4.04 5.85 6.75 8.00 8.45 0.00 0.00 -
P/RPS 1.39 4.01 1.46 2.63 4.34 0.00 0.00 -100.00%
P/EPS 13.16 33.75 10.93 13.50 25.89 0.00 0.00 -100.00%
EY 7.60 2.96 9.15 7.41 3.86 0.00 0.00 -100.00%
DY 0.99 0.00 0.00 0.00 0.47 0.00 0.00 -100.00%
P/NAPS 1.11 1.95 1.87 2.67 2.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment