[GOB] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -111.26%
YoY- -44.1%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 100,517 40,556 150,262 104,189 62,264 27,855 95,276 3.63%
PBT 7,217 2,128 -78,354 -36,846 -17,329 -8,177 -91,647 -
Tax -589 -283 -19,780 -1,276 -811 -468 -6,627 -80.05%
NP 6,628 1,845 -98,134 -38,122 -18,140 -8,645 -98,274 -
-
NP to SH 7,154 2,190 -97,364 -37,583 -17,790 -8,464 -93,561 -
-
Tax Rate 8.16% 13.30% - - - - - -
Total Cost 93,889 38,711 248,396 142,311 80,404 36,500 193,550 -38.23%
-
Net Worth 286,445 281,899 281,899 350,100 372,834 381,927 372,834 -16.10%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 286,445 281,899 281,899 350,100 372,834 381,927 372,834 -16.10%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.59% 4.55% -65.31% -36.59% -29.13% -31.04% -103.15% -
ROE 2.50% 0.78% -34.54% -10.73% -4.77% -2.22% -25.09% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 22.11 8.92 33.05 22.91 13.69 6.13 20.95 3.65%
EPS 1.57 0.48 -21.41 -8.27 -3.91 -1.86 -20.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.62 0.62 0.77 0.82 0.84 0.82 -16.10%
Adjusted Per Share Value based on latest NOSH - 454,676
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 22.11 8.92 33.05 22.91 13.69 6.13 20.95 3.65%
EPS 1.57 0.48 -21.41 -8.27 -3.91 -1.86 -20.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.62 0.62 0.77 0.82 0.84 0.82 -16.10%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.18 0.165 0.185 0.18 0.215 0.245 0.285 -
P/RPS 0.81 1.85 0.56 0.79 1.57 4.00 1.36 -29.18%
P/EPS 11.44 34.26 -0.86 -2.18 -5.49 -13.16 -1.39 -
EY 8.74 2.92 -115.75 -45.92 -18.20 -7.60 -72.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.30 0.23 0.26 0.29 0.35 -11.77%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 29/08/19 30/05/19 28/02/19 28/11/18 29/08/18 31/05/18 -
Price 0.24 0.17 0.17 0.175 0.195 0.23 0.25 -
P/RPS 1.09 1.91 0.51 0.76 1.42 3.75 1.19 -5.67%
P/EPS 15.25 35.29 -0.79 -2.12 -4.98 -12.36 -1.21 -
EY 6.56 2.83 -125.96 -47.23 -20.07 -8.09 -82.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.27 0.27 0.23 0.24 0.27 0.30 17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment