[MAA] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -48.27%
YoY- -55.4%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 543,580 237,313 2,161,966 1,676,184 1,432,472 607,570 1,447,771 -48.04%
PBT 6,612 13,601 31,231 7,595 11,955 11,238 25,223 -59.14%
Tax -457 -753 -15,417 -3,409 -3,863 -2,578 -17,770 -91.34%
NP 6,155 12,848 15,814 4,186 8,092 8,660 7,453 -12.00%
-
NP to SH 6,155 12,848 15,814 4,186 8,092 8,660 7,453 -12.00%
-
Tax Rate 6.91% 5.54% 49.36% 44.88% 32.31% 22.94% 70.45% -
Total Cost 537,425 224,465 2,146,152 1,671,998 1,424,380 598,910 1,440,318 -48.26%
-
Net Worth 265,919 296,951 280,739 285,544 294,118 281,986 283,108 -4.10%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 7,466 - - - 5,595 -
Div Payout % - - 47.21% - - - 75.07% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 265,919 296,951 280,739 285,544 294,118 281,986 283,108 -4.10%
NOSH 149,393 149,221 149,329 149,500 149,298 143,140 111,900 21.31%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.13% 5.41% 0.73% 0.25% 0.56% 1.43% 0.51% -
ROE 2.31% 4.33% 5.63% 1.47% 2.75% 3.07% 2.63% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 363.86 159.03 1,447.78 1,121.19 959.47 424.46 1,293.80 -57.17%
EPS 4.12 8.61 10.59 2.80 5.42 6.05 5.00 -12.13%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.78 1.99 1.88 1.91 1.97 1.97 2.53 -20.94%
Adjusted Per Share Value based on latest NOSH - 149,083
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 206.24 90.04 820.28 635.97 543.50 230.52 549.31 -48.04%
EPS 2.34 4.87 6.00 1.59 3.07 3.29 2.83 -11.93%
DPS 0.00 0.00 2.83 0.00 0.00 0.00 2.12 -
NAPS 1.0089 1.1267 1.0652 1.0834 1.1159 1.0699 1.0742 -4.10%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 5.30 6.00 4.80 3.90 3.86 3.52 4.60 -
P/RPS 1.46 3.77 0.33 0.35 0.40 0.83 0.36 154.96%
P/EPS 128.64 69.69 45.33 139.29 71.22 58.18 69.07 51.54%
EY 0.78 1.44 2.21 0.72 1.40 1.72 1.45 -33.93%
DY 0.00 0.00 1.04 0.00 0.00 0.00 1.09 -
P/NAPS 2.98 3.02 2.55 2.04 1.96 1.79 1.82 39.04%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 24/05/02 11/03/02 28/11/01 06/09/01 01/06/01 28/02/01 -
Price 5.15 6.15 6.10 4.34 5.15 3.90 4.58 -
P/RPS 1.42 3.87 0.42 0.39 0.54 0.92 0.35 155.03%
P/EPS 125.00 71.43 57.60 155.00 95.02 64.46 68.76 49.11%
EY 0.80 1.40 1.74 0.65 1.05 1.55 1.45 -32.80%
DY 0.00 0.00 0.82 0.00 0.00 0.00 1.09 -
P/NAPS 2.89 3.09 3.24 2.27 2.61 1.98 1.81 36.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment