[MAA] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
01-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 16.19%
YoY- -28.03%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 2,161,966 1,676,184 1,432,472 607,570 1,447,771 649,508 426,582 194.18%
PBT 31,231 7,595 11,955 11,238 25,223 14,009 20,488 32.35%
Tax -15,417 -3,409 -3,863 -2,578 -17,770 -4,623 -6,370 79.97%
NP 15,814 4,186 8,092 8,660 7,453 9,386 14,118 7.83%
-
NP to SH 15,814 4,186 8,092 8,660 7,453 9,386 14,118 7.83%
-
Tax Rate 49.36% 44.88% 32.31% 22.94% 70.45% 33.00% 31.09% -
Total Cost 2,146,152 1,671,998 1,424,380 598,910 1,440,318 640,122 412,464 199.37%
-
Net Worth 280,739 285,544 294,118 281,986 283,108 293,102 298,693 -4.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 7,466 - - - 5,595 - - -
Div Payout % 47.21% - - - 75.07% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 280,739 285,544 294,118 281,986 283,108 293,102 298,693 -4.03%
NOSH 149,329 149,500 149,298 143,140 111,900 111,871 111,870 21.16%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.73% 0.25% 0.56% 1.43% 0.51% 1.45% 3.31% -
ROE 5.63% 1.47% 2.75% 3.07% 2.63% 3.20% 4.73% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,447.78 1,121.19 959.47 424.46 1,293.80 580.59 381.32 142.78%
EPS 10.59 2.80 5.42 6.05 5.00 8.39 12.62 -11.00%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.88 1.91 1.97 1.97 2.53 2.62 2.67 -20.80%
Adjusted Per Share Value based on latest NOSH - 143,140
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 819.76 635.56 543.15 230.37 548.96 246.28 161.75 194.17%
EPS 6.00 1.59 3.07 3.28 2.83 3.56 5.35 7.92%
DPS 2.83 0.00 0.00 0.00 2.12 0.00 0.00 -
NAPS 1.0645 1.0827 1.1152 1.0692 1.0735 1.1114 1.1326 -4.03%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 4.80 3.90 3.86 3.52 4.60 8.25 10.00 -
P/RPS 0.33 0.35 0.40 0.83 0.36 1.42 2.62 -74.77%
P/EPS 45.33 139.29 71.22 58.18 69.07 98.33 79.24 -31.01%
EY 2.21 0.72 1.40 1.72 1.45 1.02 1.26 45.29%
DY 1.04 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 2.55 2.04 1.96 1.79 1.82 3.15 3.75 -22.61%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 11/03/02 28/11/01 06/09/01 01/06/01 28/02/01 02/02/01 15/08/00 -
Price 6.10 4.34 5.15 3.90 4.58 4.46 9.75 -
P/RPS 0.42 0.39 0.54 0.92 0.35 0.77 2.56 -69.93%
P/EPS 57.60 155.00 95.02 64.46 68.76 53.16 77.26 -17.73%
EY 1.74 0.65 1.05 1.55 1.45 1.88 1.29 22.01%
DY 0.82 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 3.24 2.27 2.61 1.98 1.81 1.70 3.65 -7.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment