[MAA] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 59.15%
YoY- -102.71%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 566,529 503,541 485,782 798,263 327,530 0 -100.00%
PBT 65,210 48,585 23,636 11,214 71,822 0 -100.00%
Tax 10,657 -27,009 -12,008 -11,214 -578 0 -100.00%
NP 75,867 21,576 11,628 0 71,244 0 -100.00%
-
NP to SH 75,867 21,576 11,628 -1,933 71,244 0 -100.00%
-
Tax Rate -16.34% 55.59% 50.80% 100.00% 0.80% - -
Total Cost 490,662 481,965 474,154 798,263 256,286 0 -100.00%
-
Net Worth 360,639 284,526 280,624 282,756 288,992 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 7,608 7,607 7,463 5,588 5,579 - -100.00%
Div Payout % 10.03% 35.26% 64.18% 0.00% 7.83% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 360,639 284,526 280,624 282,756 288,992 0 -100.00%
NOSH 152,168 152,153 149,268 111,761 111,580 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 13.39% 4.28% 2.39% 0.00% 21.75% 0.00% -
ROE 21.04% 7.58% 4.14% -0.68% 24.65% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 372.30 330.94 325.44 714.26 293.54 0.00 -100.00%
EPS 49.85 14.18 7.79 -1.30 63.85 0.00 -100.00%
DPS 5.00 5.00 5.00 5.00 5.00 0.00 -100.00%
NAPS 2.37 1.87 1.88 2.53 2.59 1.69 -0.35%
Adjusted Per Share Value based on latest NOSH - 111,761
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 214.95 191.05 184.31 302.87 124.27 0.00 -100.00%
EPS 28.79 8.19 4.41 -0.73 27.03 0.00 -100.00%
DPS 2.89 2.89 2.83 2.12 2.12 0.00 -100.00%
NAPS 1.3683 1.0795 1.0647 1.0728 1.0965 1.69 0.22%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 5.55 4.16 4.80 4.60 0.00 0.00 -
P/RPS 1.49 1.26 1.47 0.64 0.00 0.00 -100.00%
P/EPS 11.13 29.34 61.62 -265.96 0.00 0.00 -100.00%
EY 8.98 3.41 1.62 -0.38 0.00 0.00 -100.00%
DY 0.90 1.20 1.04 1.09 0.00 0.00 -100.00%
P/NAPS 2.34 2.22 2.55 1.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 28/02/03 11/03/02 28/02/01 29/02/00 - -
Price 6.45 3.98 6.10 4.58 10.00 0.00 -
P/RPS 1.73 1.20 1.87 0.64 3.41 0.00 -100.00%
P/EPS 12.94 28.07 78.31 -264.80 15.66 0.00 -100.00%
EY 7.73 3.56 1.28 -0.38 6.38 0.00 -100.00%
DY 0.78 1.26 0.82 1.09 0.50 0.00 -100.00%
P/NAPS 2.72 2.13 3.24 1.81 3.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment