[MBFHLDG] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -96.72%
YoY- 13.78%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 214,615 758,083 545,928 327,253 159,459 683,339 533,945 -45.56%
PBT 65,471 -139,800 -80,068 -63,600 -31,025 -150,468 -99,503 -
Tax -6,800 -30,315 -20,912 -9,186 -5,974 -28,423 -20,725 -52.46%
NP 58,671 -170,115 -100,980 -72,786 -36,999 -178,891 -120,228 -
-
NP to SH 58,671 -170,115 -100,980 -72,786 -36,999 -178,891 -120,228 -
-
Tax Rate 10.39% - - - - - - -
Total Cost 155,944 928,198 646,908 400,039 196,458 862,230 654,173 -61.58%
-
Net Worth -1,345,981 -1,391,344 -1,338,301 -1,313,613 -1,269,528 -1,221,587 -1,171,067 9.73%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -1,345,981 -1,391,344 -1,338,301 -1,313,613 -1,269,528 -1,221,587 -1,171,067 9.73%
NOSH 1,150,411 1,150,632 1,151,425 1,155,333 1,156,218 1,152,440 1,156,038 -0.32%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 27.34% -22.44% -18.50% -22.24% -23.20% -26.18% -22.52% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 18.66 65.88 47.41 28.33 13.79 59.29 46.19 -45.38%
EPS 5.10 -296.00 -8.77 -126.50 -3.21 -15.54 -10.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.17 -1.2092 -1.1623 -1.137 -1.098 -1.06 -1.013 10.09%
Adjusted Per Share Value based on latest NOSH - 1,154,419
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 37.55 132.64 95.52 57.26 27.90 119.56 93.42 -45.56%
EPS 10.27 -29.76 -17.67 -12.73 -6.47 -31.30 -21.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.355 -2.4344 -2.3415 -2.2984 -2.2212 -2.1373 -2.0489 9.73%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 0.20 0.20 4.10 0.00 0.00 0.00 0.00 -
P/RPS 1.07 0.30 8.65 0.00 0.00 0.00 0.00 -
P/EPS 3.92 -1.35 -46.75 0.00 0.00 0.00 0.00 -
EY 25.50 -73.92 -2.14 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 26/02/03 26/11/02 26/08/02 24/05/02 28/02/02 28/11/01 -
Price 0.20 0.20 4.10 0.20 0.00 0.00 0.00 -
P/RPS 1.07 0.30 8.65 0.71 0.00 0.00 0.00 -
P/EPS 3.92 -1.35 -46.75 -3.17 0.00 0.00 0.00 -
EY 25.50 -73.92 -2.14 -31.50 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment