[MBFHLDG] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 1.64%
YoY- 13.78%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,286,108 1,086,716 926,394 654,506 671,560 822,678 972,620 -0.29%
PBT 93,694 -15,098 1,968,248 -127,200 -151,092 -105,238 -544,616 -
Tax -25,422 -30,522 -31,192 -18,372 151,092 105,238 544,616 -
NP 68,272 -45,620 1,937,056 -145,572 0 0 0 -100.00%
-
NP to SH 57,676 -45,620 1,937,056 -145,572 -168,844 -111,838 -550,568 -
-
Tax Rate 27.13% - 1.58% - - - - -
Total Cost 1,217,836 1,132,336 -1,010,662 800,078 671,560 822,678 972,620 -0.23%
-
Net Worth 167,784 85,592 63,607 -1,313,613 -1,126,397 -892,421 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 167,784 85,592 63,607 -1,313,613 -1,126,397 -892,421 0 -100.00%
NOSH 569,920 548,317 180,140 1,155,333 1,156,465 1,141,204 1,151,815 0.75%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.31% -4.20% 209.10% -22.24% 0.00% 0.00% 0.00% -
ROE 34.38% -53.30% 3,045.31% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 225.66 198.19 514.26 56.65 58.07 72.09 84.44 -1.03%
EPS 10.12 -8.32 1,075.30 -253.00 -14.60 -9.80 -47.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2944 0.1561 0.3531 -1.137 -0.974 -0.782 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,154,419
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 225.02 190.14 162.09 114.52 117.50 143.94 170.17 -0.29%
EPS 10.09 -7.98 338.92 -25.47 -29.54 -19.57 -96.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2936 0.1498 0.1113 -2.2984 -1.9708 -1.5614 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 0.13 0.12 0.50 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.06 0.10 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.28 -1.44 0.05 0.00 0.00 0.00 0.00 -100.00%
EY 77.85 -69.33 2,150.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.77 1.42 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/05 13/08/04 28/08/03 26/08/02 24/08/01 01/09/00 - -
Price 0.14 0.14 0.43 0.20 0.00 0.00 0.00 -
P/RPS 0.06 0.07 0.08 0.35 0.00 0.00 0.00 -100.00%
P/EPS 1.38 -1.68 0.04 -1.59 0.00 0.00 0.00 -100.00%
EY 72.29 -59.43 2,500.70 -63.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.90 1.22 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment