[MBFHLDG] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 50.03%
YoY- 112.27%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 443,758 1,744,092 1,254,708 796,258 360,672 1,498,667 1,090,156 -45.04%
PBT 39,197 138,678 99,165 61,038 35,006 153,587 130,604 -55.14%
Tax -6,190 -33,937 -28,859 -16,430 -5,414 -40,379 -31,756 -66.34%
NP 33,007 104,741 70,306 44,608 29,592 113,208 98,848 -51.83%
-
NP to SH 33,013 102,761 69,444 44,222 29,475 112,109 98,671 -51.77%
-
Tax Rate 15.79% 24.47% 29.10% 26.92% 15.47% 26.29% 24.31% -
Total Cost 410,751 1,639,351 1,184,402 751,650 331,080 1,385,459 991,308 -44.39%
-
Net Worth 442,339 411,526 382,797 357,366 339,447 316,606 314,850 25.41%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 442,339 411,526 382,797 357,366 339,447 316,606 314,850 25.41%
NOSH 570,172 570,138 570,147 569,871 570,116 569,949 570,070 0.01%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 7.44% 6.01% 5.60% 5.60% 8.20% 7.55% 9.07% -
ROE 7.46% 24.97% 18.14% 12.37% 8.68% 35.41% 31.34% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 77.83 305.91 220.07 139.73 63.26 262.95 191.23 -45.05%
EPS 5.79 18.03 12.18 7.76 5.17 19.67 17.31 -51.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7758 0.7218 0.6714 0.6271 0.5954 0.5555 0.5523 25.39%
Adjusted Per Share Value based on latest NOSH - 569,382
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 77.64 305.15 219.53 139.32 63.10 262.21 190.74 -45.04%
EPS 5.78 17.98 12.15 7.74 5.16 19.62 17.26 -51.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7739 0.72 0.6698 0.6253 0.5939 0.5539 0.5509 25.40%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.58 0.66 0.62 0.60 0.61 0.44 0.30 -
P/RPS 0.75 0.22 0.28 0.43 0.96 0.17 0.16 179.82%
P/EPS 10.02 3.66 5.09 7.73 11.80 2.24 1.73 222.16%
EY 9.98 27.31 19.65 12.93 8.48 44.70 57.70 -68.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.91 0.92 0.96 1.02 0.79 0.54 24.45%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 27/02/08 23/11/07 21/08/07 24/05/07 26/02/07 23/11/06 -
Price 0.57 0.62 0.62 0.56 0.52 0.81 0.49 -
P/RPS 0.73 0.20 0.28 0.40 0.82 0.31 0.26 98.89%
P/EPS 9.84 3.44 5.09 7.22 10.06 4.12 2.83 129.33%
EY 10.16 29.07 19.65 13.86 9.94 24.28 35.32 -56.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.86 0.92 0.89 0.87 1.46 0.89 -12.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment