[MBFHLDG] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1.18%
YoY- 217.82%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 1,935,808 1,991,498 1,901,246 1,584,455 1,492,022 1,289,090 1,050,954 10.71%
PBT 161,284 106,797 140,585 171,928 80,671 96,050 -59,690 -
Tax -25,680 -36,120 -34,236 -34,908 -36,679 -26,595 -35,058 -5.05%
NP 135,604 70,677 106,349 137,020 43,992 69,455 -94,748 -
-
NP to SH 131,385 68,952 104,067 135,498 42,633 67,348 -94,748 -
-
Tax Rate 15.92% 33.82% 24.35% 20.30% 45.47% 27.69% - -
Total Cost 1,800,204 1,920,821 1,794,897 1,447,435 1,448,030 1,219,635 1,145,702 7.81%
-
Net Worth 567,818 514,832 468,402 357,059 0 167,866 85,501 37.08%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 567,818 514,832 468,402 357,059 0 167,866 85,501 37.08%
NOSH 567,818 568,561 568,863 569,382 569,086 570,198 547,736 0.60%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.01% 3.55% 5.59% 8.65% 2.95% 5.39% -9.02% -
ROE 23.14% 13.39% 22.22% 37.95% 0.00% 40.12% -110.81% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 340.92 350.27 334.22 278.28 262.18 226.08 191.87 10.04%
EPS 23.14 12.13 18.29 23.80 7.49 11.81 -17.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.9055 0.8234 0.6271 0.00 0.2944 0.1561 36.26%
Adjusted Per Share Value based on latest NOSH - 569,382
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 338.70 348.44 332.65 277.22 261.05 225.54 183.88 10.71%
EPS 22.99 12.06 18.21 23.71 7.46 11.78 -16.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9935 0.9008 0.8195 0.6247 0.00 0.2937 0.1496 37.08%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.69 0.45 0.56 0.60 0.22 0.13 0.12 -
P/RPS 0.20 0.13 0.17 0.22 0.08 0.06 0.06 22.20%
P/EPS 2.98 3.71 3.06 2.52 2.94 1.10 -0.69 -
EY 33.53 26.95 32.67 39.66 34.05 90.86 -144.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.50 0.68 0.96 0.00 0.44 0.77 -1.81%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 19/08/09 26/08/08 21/08/07 13/09/06 18/08/05 13/08/04 -
Price 0.70 0.43 0.49 0.56 0.29 0.14 0.14 -
P/RPS 0.21 0.12 0.15 0.20 0.11 0.06 0.07 20.08%
P/EPS 3.03 3.55 2.68 2.35 3.87 1.19 -0.81 -
EY 33.06 28.20 37.33 42.50 25.83 84.37 -123.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.47 0.60 0.89 0.00 0.48 0.90 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment