[GUOCO] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 53.48%
YoY- 113.16%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 367,415 121,936 46,597 330,712 213,685 151,526 78,340 180.45%
PBT 32,808 -3,824 -2,980 11,356 8,129 7,839 5,265 239.00%
Tax -5,085 3,824 2,980 -3,754 -3,176 -2,941 -1,045 187.43%
NP 27,723 0 0 7,602 4,953 4,898 4,220 251.16%
-
NP to SH 27,723 -5,824 -3,762 7,602 4,953 4,898 4,220 251.16%
-
Tax Rate 15.50% - - 33.06% 39.07% 37.52% 19.85% -
Total Cost 339,692 121,936 46,597 323,110 208,732 146,628 74,120 176.16%
-
Net Worth 714,077 680,636 682,733 683,482 683,653 685,720 689,266 2.38%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 5,021 - - - -
Div Payout % - - - 66.06% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 714,077 680,636 682,733 683,482 683,653 685,720 689,266 2.38%
NOSH 700,075 701,686 696,666 697,431 697,605 699,714 703,333 -0.30%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.55% 0.00% 0.00% 2.30% 2.32% 3.23% 5.39% -
ROE 3.88% -0.86% -0.55% 1.11% 0.72% 0.71% 0.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 52.48 17.38 6.69 47.42 30.63 21.66 11.14 181.28%
EPS 3.96 -0.83 -0.54 1.09 0.71 0.70 0.60 252.25%
DPS 0.00 0.00 0.00 0.72 0.00 0.00 0.00 -
NAPS 1.02 0.97 0.98 0.98 0.98 0.98 0.98 2.70%
Adjusted Per Share Value based on latest NOSH - 697,105
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 52.45 17.41 6.65 47.21 30.51 21.63 11.18 180.50%
EPS 3.96 -0.83 -0.54 1.09 0.71 0.70 0.60 252.25%
DPS 0.00 0.00 0.00 0.72 0.00 0.00 0.00 -
NAPS 1.0194 0.9717 0.9747 0.9758 0.976 0.979 0.984 2.38%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.77 0.59 0.52 0.69 0.50 0.66 1.01 -
P/RPS 1.47 3.40 7.77 1.46 1.63 3.05 9.07 -70.30%
P/EPS 19.44 -71.08 -96.30 63.30 70.42 94.29 168.33 -76.31%
EY 5.14 -1.41 -1.04 1.58 1.42 1.06 0.59 323.94%
DY 0.00 0.00 0.00 1.04 0.00 0.00 0.00 -
P/NAPS 0.75 0.61 0.53 0.70 0.51 0.67 1.03 -19.07%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 07/05/02 05/02/02 12/11/01 28/08/01 25/04/01 08/02/01 24/10/00 -
Price 0.87 0.60 0.54 0.77 0.50 0.63 1.01 -
P/RPS 1.66 3.45 8.07 1.62 1.63 2.91 9.07 -67.79%
P/EPS 21.97 -72.29 -100.00 70.64 70.42 90.00 168.33 -74.30%
EY 4.55 -1.38 -1.00 1.42 1.42 1.11 0.59 290.82%
DY 0.00 0.00 0.00 0.94 0.00 0.00 0.00 -
P/NAPS 0.85 0.62 0.55 0.79 0.51 0.64 1.03 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment