[GUOCO] QoQ Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
07-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 576.01%
YoY- 459.72%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 53,930 38,243 439,928 367,415 121,936 46,597 330,712 -70.05%
PBT 5,984 -2,781 30,169 32,808 -3,824 -2,980 11,356 -34.68%
Tax -4,921 -1,142 -4,541 -5,085 3,824 2,980 -3,754 19.71%
NP 1,063 -3,923 25,628 27,723 0 0 7,602 -72.96%
-
NP to SH 1,063 -3,923 25,628 27,723 -5,824 -3,762 7,602 -72.96%
-
Tax Rate 82.24% - 15.05% 15.50% - - 33.06% -
Total Cost 52,867 42,166 414,300 339,692 121,936 46,597 323,110 -69.98%
-
Net Worth 715,753 707,541 714,222 714,077 680,636 682,733 683,482 3.11%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - 5,021 -
Div Payout % - - - - - - 66.06% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 715,753 707,541 714,222 714,077 680,636 682,733 683,482 3.11%
NOSH 708,666 700,535 700,218 700,075 701,686 696,666 697,431 1.06%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.97% -10.26% 5.83% 7.55% 0.00% 0.00% 2.30% -
ROE 0.15% -0.55% 3.59% 3.88% -0.86% -0.55% 1.11% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 7.61 5.46 62.83 52.48 17.38 6.69 47.42 -70.37%
EPS 0.15 -0.56 3.66 3.96 -0.83 -0.54 1.09 -73.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 1.01 1.01 1.02 1.02 0.97 0.98 0.98 2.02%
Adjusted Per Share Value based on latest NOSH - 700,354
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 7.70 5.46 62.81 52.45 17.41 6.65 47.21 -70.04%
EPS 0.15 -0.56 3.66 3.96 -0.83 -0.54 1.09 -73.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 1.0218 1.0101 1.0197 1.0194 0.9717 0.9747 0.9758 3.10%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.53 0.58 0.78 0.77 0.59 0.52 0.69 -
P/RPS 6.96 10.62 1.24 1.47 3.40 7.77 1.46 182.44%
P/EPS 353.33 -103.57 21.31 19.44 -71.08 -96.30 63.30 213.68%
EY 0.28 -0.97 4.69 5.14 -1.41 -1.04 1.58 -68.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.04 -
P/NAPS 0.52 0.57 0.76 0.75 0.61 0.53 0.70 -17.93%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 19/02/03 19/11/02 27/08/02 07/05/02 05/02/02 12/11/01 28/08/01 -
Price 0.58 0.56 0.74 0.87 0.60 0.54 0.77 -
P/RPS 7.62 10.26 1.18 1.66 3.45 8.07 1.62 179.94%
P/EPS 386.67 -100.00 20.22 21.97 -72.29 -100.00 70.64 209.63%
EY 0.26 -1.00 4.95 4.55 -1.38 -1.00 1.42 -67.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.94 -
P/NAPS 0.57 0.55 0.73 0.85 0.62 0.55 0.79 -19.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment