[DRBHCOM] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- 98.03%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 3,157,765 2,285,185 1,581,959 724,720 2,194,954 0 991,231 -1.16%
PBT -292,998 32,543 17,217 7,736 -183,610 0 -73,000 -1.40%
Tax -128,194 -32,543 -17,217 -7,736 -22,494 0 73,000 -
NP -421,192 0 0 0 -206,104 0 0 -100.00%
-
NP to SH -421,192 -33,439 -17,604 -4,070 -206,104 0 -80,841 -1.66%
-
Tax Rate - 100.00% 100.00% 100.00% - - - -
Total Cost 3,578,957 2,285,185 1,581,959 724,720 2,401,058 0 991,231 -1.29%
-
Net Worth 89,503 0 0 0 502,048 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 89,503 0 0 0 502,048 0 0 -100.00%
NOSH 263,245 257,223 25,148,571 264,235 264,235 26,077,741 26,077,741 4.77%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin -13.34% 0.00% 0.00% 0.00% -9.39% 0.00% 0.00% -
ROE -470.59% 0.00% 0.00% 0.00% -41.05% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1,199.55 888.41 6.29 274.27 830.68 0.00 3.80 -5.67%
EPS -160.00 -13.00 -0.07 0.00 -78.00 0.00 -0.31 -6.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.00 0.00 0.00 1.90 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 163.34 118.21 81.83 37.49 113.54 0.00 51.27 -1.16%
EPS -21.79 -1.73 -0.91 -0.21 -10.66 0.00 -4.18 -1.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0463 0.00 0.00 0.00 0.2597 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -40.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 22/03/00 27/11/99 - - - - -
Price 2.98 3.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.39 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.86 -26.92 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -53.69 -3.71 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment