[LANDMRK] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -111.45%
YoY- -25.38%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 81,906 53,838 29,835 109,053 80,947 54,294 30,556 92.84%
PBT -37,199 -26,223 -9,455 -34,373 -15,409 -8,886 -2,183 561.05%
Tax -2,100 -1,569 -1,504 -3,024 -2,277 -1,365 -1,115 52.45%
NP -39,299 -27,792 -10,959 -37,397 -17,686 -10,251 -3,298 420.91%
-
NP to SH -39,299 -27,792 -10,959 -37,397 -17,686 -10,251 -3,298 420.91%
-
Tax Rate - - - - - - - -
Total Cost 121,205 81,630 40,794 146,450 98,633 64,545 33,854 133.84%
-
Net Worth 1,660,716 1,671,294 1,687,161 1,697,739 1,713,605 1,718,894 1,729,472 -2.66%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,660,716 1,671,294 1,687,161 1,697,739 1,713,605 1,718,894 1,729,472 -2.66%
NOSH 528,890 528,890 528,890 528,890 528,890 528,890 528,890 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -47.98% -51.62% -36.73% -34.29% -21.85% -18.88% -10.79% -
ROE -2.37% -1.66% -0.65% -2.20% -1.03% -0.60% -0.19% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.49 10.18 5.64 20.62 15.31 10.27 5.78 92.82%
EPS -7.43 -5.25 -2.07 -7.07 -3.34 -1.94 -0.62 422.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 3.16 3.19 3.21 3.24 3.25 3.27 -2.66%
Adjusted Per Share Value based on latest NOSH - 528,890
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.20 8.02 4.44 16.24 12.05 8.09 4.55 92.88%
EPS -5.85 -4.14 -1.63 -5.57 -2.63 -1.53 -0.49 421.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4731 2.4888 2.5125 2.5282 2.5519 2.5597 2.5755 -2.66%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.48 0.435 0.47 0.455 0.59 0.68 0.73 -
P/RPS 3.10 4.27 8.33 2.21 3.85 6.62 12.64 -60.78%
P/EPS -6.46 -8.28 -22.68 -6.43 -17.64 -35.08 -117.07 -85.48%
EY -15.48 -12.08 -4.41 -15.54 -5.67 -2.85 -0.85 590.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.14 0.15 0.14 0.18 0.21 0.22 -22.51%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 21/08/19 29/05/19 28/02/19 19/11/18 16/08/18 23/05/18 -
Price 0.505 0.54 0.475 0.50 0.55 0.70 0.72 -
P/RPS 3.26 5.30 8.42 2.42 3.59 6.82 12.46 -59.05%
P/EPS -6.80 -10.28 -22.92 -7.07 -16.45 -36.12 -115.46 -84.83%
EY -14.71 -9.73 -4.36 -14.14 -6.08 -2.77 -0.87 557.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.15 0.16 0.17 0.22 0.22 -19.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment