[LANDMRK] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 75.01%
YoY- -150.82%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 41,549 29,893 20,920 13,607 41,189 30,182 19,126 67.49%
PBT -11,526 -8,988 -5,254 -362 -3,578 -1,538 -1,666 261.80%
Tax -626 -185 -106 -718 -739 -188 -186 124.08%
NP -12,152 -9,173 -5,360 -1,080 -4,317 -1,726 -1,852 249.28%
-
NP to SH -12,152 -9,173 -5,360 -1,080 -4,322 -1,733 -1,857 248.66%
-
Tax Rate - - - - - - - -
Total Cost 53,701 39,066 26,280 14,687 45,506 31,908 20,978 86.81%
-
Net Worth 1,777,169 1,687,803 1,697,599 1,680,823 1,697,853 1,704,116 1,685,584 3.58%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,777,169 1,687,803 1,697,599 1,680,823 1,697,853 1,704,116 1,685,584 3.58%
NOSH 480,316 480,855 482,272 476,153 480,978 481,388 476,153 0.58%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -29.25% -30.69% -25.62% -7.94% -10.48% -5.72% -9.68% -
ROE -0.68% -0.54% -0.32% -0.06% -0.25% -0.10% -0.11% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 8.65 6.22 4.34 2.86 8.56 6.27 4.02 66.43%
EPS -2.53 -1.91 -1.11 -0.22 -0.90 -0.36 -0.39 246.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.51 3.52 3.53 3.53 3.54 3.54 2.98%
Adjusted Per Share Value based on latest NOSH - 476,153
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 6.19 4.45 3.12 2.03 6.13 4.49 2.85 67.47%
EPS -1.81 -1.37 -0.80 -0.16 -0.64 -0.26 -0.28 245.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6465 2.5134 2.528 2.503 2.5284 2.5377 2.5101 3.58%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.08 0.96 1.44 1.52 1.69 1.32 1.13 -
P/RPS 12.49 15.44 33.20 53.19 19.73 21.05 28.13 -41.71%
P/EPS -42.69 -50.32 -129.57 -670.14 -188.07 -366.67 -289.74 -72.00%
EY -2.34 -1.99 -0.77 -0.15 -0.53 -0.27 -0.35 253.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.41 0.43 0.48 0.37 0.32 -6.33%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 24/11/11 24/08/11 26/05/11 23/02/11 24/11/10 25/08/10 -
Price 1.08 1.09 1.19 1.51 1.50 1.29 1.24 -
P/RPS 12.49 17.53 27.43 52.84 17.52 20.57 30.87 -45.20%
P/EPS -42.69 -57.14 -107.07 -665.73 -166.93 -358.33 -317.95 -73.68%
EY -2.34 -1.75 -0.93 -0.15 -0.60 -0.28 -0.31 283.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.34 0.43 0.42 0.36 0.35 -11.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment