[MRCB] QoQ Cumulative Quarter Result on 31-May-2000 [#3]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -2.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Cumulative Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 209,421 61,552 248,570 233,303 146,080 72,948 228,991 0.09%
PBT 74,083 123,797 81,290 103,095 102,672 21,350 -1,406,800 -
Tax -11,901 -5,975 -23,607 -22,245 -19,986 -3,340 1,406,800 -
NP 62,182 117,822 57,683 80,850 82,686 18,010 0 -100.00%
-
NP to SH 62,182 117,822 57,683 80,850 82,686 18,010 -1,433,585 -
-
Tax Rate 16.06% 4.83% 29.04% 21.58% 19.47% 15.64% - -
Total Cost 147,239 -56,270 190,887 152,453 63,394 54,938 228,991 0.44%
-
Net Worth 390,467 438,906 204,383 -233,221 -242,623 -309,849 964 -5.90%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 390,467 438,906 204,383 -233,221 -242,623 -309,849 964 -5.90%
NOSH 976,169 975,347 973,253 971,754 970,492 968,279 964,402 -0.01%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 29.69% 191.42% 23.21% 34.65% 56.60% 24.69% 0.00% -
ROE 15.92% 26.84% 28.22% 0.00% 0.00% 0.00% -148,650.14% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 21.45 6.31 25.54 24.01 15.05 7.53 23.74 0.10%
EPS 6.37 12.08 5.93 8.32 8.52 1.86 -148.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.45 0.21 -0.24 -0.25 -0.32 0.001 -5.89%
Adjusted Per Share Value based on latest NOSH - 966,315
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 4.69 1.38 5.56 5.22 3.27 1.63 5.13 0.09%
EPS 1.39 2.64 1.29 1.81 1.85 0.40 -32.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0874 0.0982 0.0457 -0.0522 -0.0543 -0.0694 0.0002 -5.98%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.28 1.85 2.44 3.08 4.70 0.00 0.00 -
P/RPS 5.97 29.31 9.55 12.83 31.22 0.00 0.00 -100.00%
P/EPS 20.09 15.31 41.17 37.02 55.16 0.00 0.00 -100.00%
EY 4.98 6.53 2.43 2.70 1.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 4.11 11.62 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 21/02/00 29/10/99 -
Price 1.10 1.61 2.10 2.50 3.52 5.35 0.00 -
P/RPS 5.13 25.51 8.22 10.41 23.39 71.01 0.00 -100.00%
P/EPS 17.27 13.33 35.43 30.05 41.31 287.63 0.00 -100.00%
EY 5.79 7.50 2.82 3.33 2.42 0.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 3.58 10.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment