[MRCB] QoQ Cumulative Quarter Result on 28-Feb-2001 [#2]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -47.22%
YoY- -24.8%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Cumulative Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 126,946 533,080 398,777 209,421 61,552 248,570 233,303 -33.32%
PBT -26,083 -648,170 55,425 74,083 123,797 81,290 103,095 -
Tax 26,083 648,170 -38,910 -11,901 -5,975 -23,607 -22,245 -
NP 0 0 16,515 62,182 117,822 57,683 80,850 -
-
NP to SH -28,525 -656,755 16,515 62,182 117,822 57,683 80,850 -
-
Tax Rate - - 70.20% 16.06% 4.83% 29.04% 21.58% -
Total Cost 126,946 533,080 382,262 147,239 -56,270 190,887 152,453 -11.48%
-
Net Worth 23,054 50,441 342,026 390,467 438,906 204,383 -233,221 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 23,054 50,441 342,026 390,467 438,906 204,383 -233,221 -
NOSH 976,883 975,654 977,218 976,169 975,347 973,253 971,754 0.35%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.00% 0.00% 4.14% 29.69% 191.42% 23.21% 34.65% -
ROE -123.73% -1,302.02% 4.83% 15.92% 26.84% 28.22% 0.00% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 12.99 54.64 40.81 21.45 6.31 25.54 24.01 -33.57%
EPS -2.92 -67.31 1.69 6.37 12.08 5.93 8.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0517 0.35 0.40 0.45 0.21 -0.24 -
Adjusted Per Share Value based on latest NOSH - 976,140
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 2.87 12.03 9.00 4.73 1.39 5.61 5.27 -33.28%
EPS -0.64 -14.83 0.37 1.40 2.66 1.30 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.0114 0.0772 0.0882 0.0991 0.0461 -0.0527 -
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 1.21 1.51 1.14 1.28 1.85 2.44 3.08 -
P/RPS 9.31 2.76 2.79 5.97 29.31 9.55 12.83 -19.23%
P/EPS -41.44 -2.24 67.46 20.09 15.31 41.17 37.02 -
EY -2.41 -44.58 1.48 4.98 6.53 2.43 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 51.27 29.21 3.26 3.20 4.11 11.62 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.30 1.13 1.48 1.10 1.61 2.10 2.50 -
P/RPS 10.00 2.07 3.63 5.13 25.51 8.22 10.41 -2.64%
P/EPS -44.52 -1.68 87.57 17.27 13.33 35.43 30.05 -
EY -2.25 -59.57 1.14 5.79 7.50 2.82 3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 55.08 21.86 4.23 2.75 3.58 10.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment