[MRCB] QoQ Cumulative Quarter Result on 30-Nov-1999 [#1]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 101.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Cumulative Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 248,570 233,303 146,080 72,948 228,991 0 87,197 -1.05%
PBT 81,290 103,095 102,672 21,350 -1,406,800 0 -93,562 -
Tax -23,607 -22,245 -19,986 -3,340 1,406,800 0 93,562 -
NP 57,683 80,850 82,686 18,010 0 0 0 -100.00%
-
NP to SH 57,683 80,850 82,686 18,010 -1,433,585 0 -105,141 -
-
Tax Rate 29.04% 21.58% 19.47% 15.64% - - - -
Total Cost 190,887 152,453 63,394 54,938 228,991 0 87,197 -0.79%
-
Net Worth 204,383 -233,221 -242,623 -309,849 964 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 204,383 -233,221 -242,623 -309,849 964 0 0 -100.00%
NOSH 973,253 971,754 970,492 968,279 964,402 955,827 955,827 -0.01%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 23.21% 34.65% 56.60% 24.69% 0.00% 0.00% 0.00% -
ROE 28.22% 0.00% 0.00% 0.00% -148,650.14% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 25.54 24.01 15.05 7.53 23.74 0.00 9.12 -1.03%
EPS 5.93 8.32 8.52 1.86 -148.65 0.00 -11.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 -0.24 -0.25 -0.32 0.001 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 968,279
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 5.61 5.27 3.30 1.65 5.17 0.00 1.97 -1.05%
EPS 1.30 1.83 1.87 0.41 -32.36 0.00 -2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0461 -0.0527 -0.0548 -0.07 0.0002 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 2.44 3.08 4.70 0.00 0.00 0.00 0.00 -
P/RPS 9.55 12.83 31.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 41.17 37.02 55.16 0.00 0.00 0.00 0.00 -100.00%
EY 2.43 2.70 1.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 31/10/00 31/07/00 28/04/00 21/02/00 29/10/99 - - -
Price 2.10 2.50 3.52 5.35 0.00 0.00 0.00 -
P/RPS 8.22 10.41 23.39 71.01 0.00 0.00 0.00 -100.00%
P/EPS 35.43 30.05 41.31 287.63 0.00 0.00 0.00 -100.00%
EY 2.82 3.33 2.42 0.35 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment