[PARAMON] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
13-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 28.99%
YoY- -7.95%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 188,793 83,408 398,761 291,247 190,493 96,019 300,078 -26.59%
PBT 35,668 12,748 59,977 46,274 35,262 17,128 68,340 -35.20%
Tax -8,758 -3,751 -15,939 -12,260 -8,964 -4,403 -16,556 -34.61%
NP 26,910 8,997 44,038 34,014 26,298 12,725 51,784 -35.38%
-
NP to SH 26,910 8,997 41,993 31,962 24,779 12,027 49,295 -33.23%
-
Tax Rate 24.55% 29.42% 26.58% 26.49% 25.42% 25.71% 24.23% -
Total Cost 161,883 74,411 354,723 257,233 164,195 83,294 248,294 -24.83%
-
Net Worth 499,293 491,432 482,169 471,075 470,800 465,144 446,785 7.69%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 14,049 - 22,652 - 8,618 - 16,979 -11.87%
Div Payout % 52.21% - 53.94% - 34.78% - 34.45% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 499,293 491,432 482,169 471,075 470,800 465,144 446,785 7.69%
NOSH 108,072 108,007 107,867 107,797 107,734 107,672 106,124 1.22%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 14.25% 10.79% 11.04% 11.68% 13.81% 13.25% 17.26% -
ROE 5.39% 1.83% 8.71% 6.78% 5.26% 2.59% 11.03% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 174.69 77.22 369.68 270.18 176.82 89.18 282.76 -27.48%
EPS 24.90 8.33 38.93 29.65 23.00 11.17 46.45 -34.03%
DPS 13.00 0.00 21.00 0.00 8.00 0.00 16.00 -12.93%
NAPS 4.62 4.55 4.47 4.37 4.37 4.32 4.21 6.39%
Adjusted Per Share Value based on latest NOSH - 107,852
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 30.31 13.39 64.03 46.77 30.59 15.42 48.18 -26.60%
EPS 4.32 1.44 6.74 5.13 3.98 1.93 7.92 -33.26%
DPS 2.26 0.00 3.64 0.00 1.38 0.00 2.73 -11.84%
NAPS 0.8017 0.7891 0.7742 0.7564 0.756 0.7469 0.7174 7.69%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.78 0.71 0.67 0.80 0.79 0.79 0.87 -
P/RPS 0.45 0.92 0.18 0.30 0.45 0.89 0.31 28.23%
P/EPS 3.13 8.52 1.72 2.70 3.43 7.07 1.87 41.01%
EY 31.92 11.73 58.10 37.06 29.11 14.14 53.39 -29.05%
DY 16.67 0.00 31.34 0.00 10.13 0.00 18.39 -6.34%
P/NAPS 0.17 0.16 0.15 0.18 0.18 0.18 0.21 -13.15%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 13/08/09 14/05/09 26/02/09 13/11/08 14/08/08 15/05/08 26/02/08 -
Price 0.86 0.83 0.68 0.72 0.79 0.86 0.77 -
P/RPS 0.49 1.07 0.18 0.27 0.45 0.96 0.27 48.83%
P/EPS 3.45 9.96 1.75 2.43 3.43 7.70 1.66 62.92%
EY 28.95 10.04 57.25 41.18 29.11 12.99 60.32 -38.72%
DY 15.12 0.00 30.88 0.00 10.13 0.00 20.78 -19.11%
P/NAPS 0.19 0.18 0.15 0.16 0.18 0.20 0.18 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment