[PARAMON] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
13-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -43.67%
YoY- -57.42%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 105,385 83,408 107,514 100,754 94,474 96,019 72,973 27.79%
PBT 22,920 12,748 13,703 11,012 18,134 17,128 17,574 19.38%
Tax -5,007 -3,751 -3,679 -3,296 -4,561 -4,403 -2,451 61.06%
NP 17,913 8,997 10,024 7,716 13,573 12,725 15,123 11.96%
-
NP to SH 17,913 8,997 10,031 7,183 12,752 12,027 14,573 14.76%
-
Tax Rate 21.85% 29.42% 26.85% 29.93% 25.15% 25.71% 13.95% -
Total Cost 87,472 74,411 97,490 93,038 80,901 83,294 57,850 31.77%
-
Net Worth 499,143 491,432 482,135 471,316 471,058 465,144 447,174 7.61%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 14,045 - 14,021 - 8,623 - 10,621 20.49%
Div Payout % 78.41% - 139.78% - 67.62% - 72.89% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 499,143 491,432 482,135 471,316 471,058 465,144 447,174 7.61%
NOSH 108,039 108,007 107,860 107,852 107,793 107,672 106,217 1.14%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 17.00% 10.79% 9.32% 7.66% 14.37% 13.25% 20.72% -
ROE 3.59% 1.83% 2.08% 1.52% 2.71% 2.59% 3.26% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 97.54 77.22 99.68 93.42 87.64 89.18 68.70 26.35%
EPS 16.58 8.33 9.30 6.66 11.83 11.17 13.72 13.46%
DPS 13.00 0.00 13.00 0.00 8.00 0.00 10.00 19.13%
NAPS 4.62 4.55 4.47 4.37 4.37 4.32 4.21 6.39%
Adjusted Per Share Value based on latest NOSH - 107,852
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 16.92 13.39 17.27 16.18 15.17 15.42 11.72 27.76%
EPS 2.88 1.44 1.61 1.15 2.05 1.93 2.34 14.86%
DPS 2.26 0.00 2.25 0.00 1.38 0.00 1.71 20.45%
NAPS 0.8015 0.7892 0.7742 0.7569 0.7564 0.7469 0.7181 7.60%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.78 0.71 0.67 0.80 0.79 0.79 0.87 -
P/RPS 0.80 0.92 0.67 0.86 0.90 0.89 1.27 -26.53%
P/EPS 4.70 8.52 7.20 12.01 6.68 7.07 6.34 -18.10%
EY 21.26 11.73 13.88 8.33 14.97 14.14 15.77 22.05%
DY 16.67 0.00 19.40 0.00 10.13 0.00 11.49 28.18%
P/NAPS 0.17 0.16 0.15 0.18 0.18 0.18 0.21 -13.15%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 13/08/09 14/05/09 26/02/09 13/11/08 14/08/08 15/05/08 26/02/08 -
Price 0.86 0.83 0.68 0.72 0.79 0.86 0.77 -
P/RPS 0.88 1.07 0.68 0.77 0.90 0.96 1.12 -14.86%
P/EPS 5.19 9.96 7.31 10.81 6.68 7.70 5.61 -5.06%
EY 19.28 10.04 13.68 9.25 14.97 12.99 17.82 5.39%
DY 15.12 0.00 19.12 0.00 10.13 0.00 12.99 10.66%
P/NAPS 0.19 0.18 0.15 0.16 0.18 0.20 0.18 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment