[BURSA] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 80.77%
YoY- 94.51%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 428,373 232,275 798,973 568,272 330,531 150,754 502,489 -10.10%
PBT 282,054 162,773 506,637 367,481 203,173 87,121 255,765 6.74%
Tax -71,693 -41,381 -128,890 -94,588 -52,215 -22,390 -66,207 5.45%
NP 210,361 121,392 377,747 272,893 150,958 64,731 189,558 7.19%
-
NP to SH 210,361 121,392 377,747 272,893 150,958 64,731 185,855 8.61%
-
Tax Rate 25.42% 25.42% 25.44% 25.74% 25.70% 25.70% 25.89% -
Total Cost 218,012 110,883 421,226 295,379 179,573 86,023 312,931 -21.42%
-
Net Worth 865,924 768,077 897,438 792,779 808,503 727,652 759,992 9.09%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 194,226 - 412,336 - 137,445 - 168,168 10.08%
Div Payout % 92.33% - 109.16% - 91.05% - 90.48% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 865,924 768,077 897,438 792,779 808,503 727,652 759,992 9.09%
NOSH 809,299 809,026 809,026 809,026 805,859 808,503 808,503 0.06%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 49.11% 52.26% 47.28% 48.02% 45.67% 42.94% 37.72% -
ROE 24.29% 15.80% 42.09% 34.42% 18.67% 8.90% 24.45% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 52.93 28.73 98.82 70.25 40.88 18.65 62.15 -10.16%
EPS 26.00 15.00 46.70 33.70 18.70 8.00 23.00 8.52%
DPS 24.00 0.00 51.00 0.00 17.00 0.00 20.80 10.01%
NAPS 1.07 0.95 1.11 0.98 1.00 0.90 0.94 9.02%
Adjusted Per Share Value based on latest NOSH - 809,026
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 52.93 28.70 98.72 70.22 40.84 18.63 62.09 -10.10%
EPS 25.99 15.00 46.68 33.72 18.65 8.00 22.96 8.62%
DPS 24.00 0.00 50.95 0.00 16.98 0.00 20.78 10.09%
NAPS 1.07 0.9491 1.1089 0.9796 0.999 0.8991 0.9391 9.09%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 7.93 8.95 8.30 8.48 7.28 5.05 6.09 -
P/RPS 14.98 31.15 8.40 12.07 17.81 27.08 9.80 32.73%
P/EPS 30.51 59.61 17.76 25.14 38.99 63.08 26.49 9.88%
EY 3.28 1.68 5.63 3.98 2.56 1.59 3.77 -8.87%
DY 3.03 0.00 6.14 0.00 2.34 0.00 3.42 -7.76%
P/NAPS 7.41 9.42 7.48 8.65 7.28 5.61 6.48 9.36%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 28/07/21 27/04/21 02/02/21 27/10/20 28/07/20 30/04/20 30/01/20 -
Price 7.60 8.52 9.35 8.52 10.04 5.95 5.84 -
P/RPS 14.36 29.66 9.46 12.13 24.56 31.91 9.40 32.67%
P/EPS 29.24 56.75 20.01 25.26 53.77 74.32 25.41 9.82%
EY 3.42 1.76 5.00 3.96 1.86 1.35 3.94 -9.01%
DY 3.16 0.00 5.45 0.00 1.69 0.00 3.56 -7.64%
P/NAPS 7.10 8.97 8.42 8.69 10.04 6.61 6.21 9.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment