[BURSA] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 41.41%
YoY- 158.86%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 158,706 140,359 173,983 237,741 122,671 129,822 130,273 3.34%
PBT 80,013 68,700 106,743 164,308 64,823 68,959 71,074 1.99%
Tax -19,657 -18,571 -26,803 -42,373 -16,429 -17,495 -17,957 1.51%
NP 60,356 50,129 79,940 121,935 48,394 51,464 53,117 2.15%
-
NP to SH 60,405 50,129 79,940 121,935 47,104 50,192 51,601 2.65%
-
Tax Rate 24.57% 27.03% 25.11% 25.79% 25.34% 25.37% 25.27% -
Total Cost 98,350 90,230 94,043 115,806 74,277 78,358 77,156 4.12%
-
Net Worth 760,741 736,462 744,555 792,779 735,625 791,181 784,564 -0.51%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 760,741 736,462 744,555 792,779 735,625 791,181 784,564 -0.51%
NOSH 809,299 809,299 809,299 809,026 808,503 807,474 537,500 7.05%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 38.03% 35.71% 45.95% 51.29% 39.45% 39.64% 40.77% -
ROE 7.94% 6.81% 10.74% 15.38% 6.40% 6.34% 6.58% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 19.61 17.34 21.50 29.39 15.17 16.08 24.24 -3.46%
EPS 7.50 6.20 9.90 15.10 5.80 6.20 9.60 -4.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.91 0.92 0.98 0.91 0.98 1.46 -7.07%
Adjusted Per Share Value based on latest NOSH - 809,026
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 19.61 17.34 21.50 29.38 15.16 16.04 16.10 3.34%
EPS 7.50 6.20 9.90 15.07 5.82 6.20 6.38 2.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.91 0.92 0.9796 0.909 0.9776 0.9694 -0.51%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 6.74 6.21 7.38 8.48 6.10 7.82 10.00 -
P/RPS 34.37 35.81 34.33 28.85 40.20 48.63 41.25 -2.99%
P/EPS 90.30 100.26 74.71 56.26 104.69 125.78 104.14 -2.34%
EY 1.11 1.00 1.34 1.78 0.96 0.80 0.96 2.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.17 6.82 8.02 8.65 6.70 7.98 6.85 0.76%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 31/10/23 31/10/22 29/10/21 27/10/20 29/10/19 29/10/18 25/10/17 -
Price 6.79 6.45 7.51 8.52 6.06 7.55 10.02 -
P/RPS 34.62 37.19 34.93 28.99 39.93 46.95 41.33 -2.90%
P/EPS 90.97 104.13 76.03 56.52 104.00 121.44 104.35 -2.26%
EY 1.10 0.96 1.32 1.77 0.96 0.82 0.96 2.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.22 7.09 8.16 8.69 6.66 7.70 6.86 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment