[BURSA] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
04-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 14.88%
YoY- -56.6%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 245,020 158,731 64,152 331,675 260,561 186,928 101,256 80.14%
PBT 113,955 70,170 21,831 145,627 122,491 96,331 57,306 58.06%
Tax -32,682 -19,648 -6,331 -41,207 -31,596 -25,621 -15,235 66.25%
NP 81,273 50,522 15,500 104,420 90,895 70,710 42,071 55.04%
-
NP to SH 81,273 50,522 15,500 104,420 90,895 70,710 42,071 55.04%
-
Tax Rate 28.68% 28.00% 29.00% 28.30% 25.79% 26.60% 26.59% -
Total Cost 163,747 108,209 48,652 227,255 169,666 116,218 59,185 96.95%
-
Net Worth 738,845 752,567 758,965 729,365 719,804 759,477 825,643 -7.13%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 53,302 53,153 - 127,507 86,691 86,423 - -
Div Payout % 65.58% 105.21% - 122.11% 95.38% 122.22% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 738,845 752,567 758,965 729,365 719,804 759,477 825,643 -7.13%
NOSH 527,746 526,270 534,482 524,723 525,404 523,777 525,887 0.23%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 33.17% 31.83% 24.16% 31.48% 34.88% 37.83% 41.55% -
ROE 11.00% 6.71% 2.04% 14.32% 12.63% 9.31% 5.10% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 46.43 30.16 12.00 63.21 49.59 35.69 19.25 79.75%
EPS 15.40 9.60 2.90 19.90 17.30 13.50 8.00 54.68%
DPS 10.10 10.10 0.00 24.30 16.50 16.50 0.00 -
NAPS 1.40 1.43 1.42 1.39 1.37 1.45 1.57 -7.34%
Adjusted Per Share Value based on latest NOSH - 520,192
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 30.28 19.61 7.93 40.98 32.20 23.10 12.51 80.17%
EPS 10.04 6.24 1.92 12.90 11.23 8.74 5.20 54.99%
DPS 6.59 6.57 0.00 15.76 10.71 10.68 0.00 -
NAPS 0.9129 0.9299 0.9378 0.9012 0.8894 0.9384 1.0202 -7.13%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 8.17 6.90 5.15 5.15 6.35 7.45 9.05 -
P/RPS 17.60 22.88 42.91 8.15 12.80 20.88 47.00 -48.01%
P/EPS 53.05 71.88 177.59 25.88 36.71 55.19 113.12 -39.61%
EY 1.88 1.39 0.56 3.86 2.72 1.81 0.88 65.79%
DY 1.24 1.46 0.00 4.72 2.60 2.21 0.00 -
P/NAPS 5.84 4.83 3.63 3.71 4.64 5.14 5.76 0.92%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/10/09 20/07/09 17/04/09 04/02/09 24/10/08 17/07/08 18/04/08 -
Price 8.49 7.30 6.20 5.05 5.15 6.55 8.85 -
P/RPS 18.29 24.20 51.66 7.99 10.38 18.35 45.96 -45.86%
P/EPS 55.13 76.04 213.79 25.38 29.77 48.52 110.63 -37.11%
EY 1.81 1.32 0.47 3.94 3.36 2.06 0.90 59.25%
DY 1.19 1.38 0.00 4.81 3.20 2.52 0.00 -
P/NAPS 6.06 5.10 4.37 3.63 3.76 4.52 5.64 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment