[BURSA] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
04-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -32.99%
YoY- -72.67%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 86,289 94,579 64,152 71,114 73,633 85,672 101,256 -10.10%
PBT 43,785 48,339 21,831 23,136 26,160 39,025 57,306 -16.40%
Tax -13,034 -13,317 -6,331 -9,611 -5,975 -10,386 -15,235 -9.87%
NP 30,751 35,022 15,500 13,525 20,185 28,639 42,071 -18.84%
-
NP to SH 30,751 35,022 15,500 13,525 20,185 28,639 42,071 -18.84%
-
Tax Rate 29.77% 27.55% 29.00% 41.54% 22.84% 26.61% 26.59% -
Total Cost 55,538 59,557 48,652 57,589 53,448 57,033 59,185 -4.14%
-
Net Worth 742,265 747,484 758,965 723,067 727,722 755,028 825,643 -6.84%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 52,794 - 40,575 - 85,916 - -
Div Payout % - 150.75% - 300.00% - 300.00% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 742,265 747,484 758,965 723,067 727,722 755,028 825,643 -6.84%
NOSH 530,189 522,716 534,482 520,192 531,184 520,709 525,887 0.54%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 35.64% 37.03% 24.16% 19.02% 27.41% 33.43% 41.55% -
ROE 4.14% 4.69% 2.04% 1.87% 2.77% 3.79% 5.10% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.28 18.09 12.00 13.67 13.86 16.45 19.25 -10.56%
EPS 5.80 6.70 2.90 2.60 3.80 5.50 8.00 -19.28%
DPS 0.00 10.10 0.00 7.80 0.00 16.50 0.00 -
NAPS 1.40 1.43 1.42 1.39 1.37 1.45 1.57 -7.34%
Adjusted Per Share Value based on latest NOSH - 520,192
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.66 11.69 7.93 8.79 9.10 10.59 12.51 -10.11%
EPS 3.80 4.33 1.92 1.67 2.49 3.54 5.20 -18.85%
DPS 0.00 6.52 0.00 5.01 0.00 10.62 0.00 -
NAPS 0.9172 0.9236 0.9378 0.8934 0.8992 0.9329 1.0202 -6.84%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 8.17 6.90 5.15 5.15 6.35 7.45 9.05 -
P/RPS 50.20 38.13 42.91 37.67 45.81 45.28 47.00 4.48%
P/EPS 140.86 102.99 177.59 198.08 167.11 135.45 113.12 15.72%
EY 0.71 0.97 0.56 0.50 0.60 0.74 0.88 -13.32%
DY 0.00 1.46 0.00 1.51 0.00 2.21 0.00 -
P/NAPS 5.84 4.83 3.63 3.71 4.64 5.14 5.76 0.92%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/10/09 20/07/09 17/04/09 04/02/09 24/10/08 17/07/08 18/04/08 -
Price 8.49 7.30 6.20 5.05 5.15 6.55 8.85 -
P/RPS 52.17 40.35 51.66 36.94 37.15 39.81 45.96 8.80%
P/EPS 146.38 108.96 213.79 194.23 135.53 119.09 110.63 20.50%
EY 0.68 0.92 0.47 0.51 0.74 0.84 0.90 -17.03%
DY 0.00 1.38 0.00 1.54 0.00 2.52 0.00 -
P/NAPS 6.06 5.10 4.37 3.63 3.76 4.52 5.64 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment