[CHINTEK] QoQ Cumulative Quarter Result on 31-May-2019 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- 43.64%
YoY- -57.68%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 56,966 33,237 122,120 92,065 58,585 29,147 149,924 -47.57%
PBT 14,555 9,938 42,221 34,093 23,691 12,853 83,709 -68.88%
Tax -3,474 -2,127 -10,118 -8,514 -5,883 -3,210 -11,559 -55.16%
NP 11,081 7,811 32,103 25,579 17,808 9,643 72,150 -71.35%
-
NP to SH 11,081 7,811 32,103 25,579 17,808 9,643 72,150 -71.35%
-
Tax Rate 23.87% 21.40% 23.96% 24.97% 24.83% 24.97% 13.81% -
Total Cost 45,885 25,426 90,017 66,486 40,777 19,504 77,774 -29.67%
-
Net Worth 676,086 682,481 672,431 669,690 666,036 660,554 695,272 -1.84%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div 7,309 7,309 18,272 18,272 9,136 9,136 27,408 -58.60%
Div Payout % 65.96% 93.57% 56.92% 71.44% 51.30% 94.75% 37.99% -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 676,086 682,481 672,431 669,690 666,036 660,554 695,272 -1.84%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 19.45% 23.50% 26.29% 27.78% 30.40% 33.08% 48.12% -
ROE 1.64% 1.14% 4.77% 3.82% 2.67% 1.46% 10.38% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 62.35 36.38 133.66 100.77 64.12 31.90 164.10 -47.57%
EPS 12.13 8.55 35.14 28.00 19.49 10.55 78.97 -71.35%
DPS 8.00 8.00 20.00 20.00 10.00 10.00 30.00 -58.60%
NAPS 7.40 7.47 7.36 7.33 7.29 7.23 7.61 -1.84%
Adjusted Per Share Value based on latest NOSH - 91,363
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 62.35 36.38 133.66 100.77 64.12 31.90 164.10 -47.57%
EPS 12.13 8.55 35.14 28.00 19.49 10.55 78.97 -71.35%
DPS 8.00 8.00 20.00 20.00 10.00 10.00 30.00 -58.60%
NAPS 7.40 7.47 7.36 7.33 7.29 7.23 7.61 -1.84%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 6.20 6.50 6.30 6.58 7.00 6.68 7.58 -
P/RPS 9.94 17.87 4.71 6.53 10.92 20.94 4.62 66.73%
P/EPS 51.12 76.03 17.93 23.50 35.91 63.29 9.60 205.25%
EY 1.96 1.32 5.58 4.25 2.78 1.58 10.42 -67.20%
DY 1.29 1.23 3.17 3.04 1.43 1.50 3.96 -52.68%
P/NAPS 0.84 0.87 0.86 0.90 0.96 0.92 1.00 -10.98%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 19/06/20 20/01/20 31/10/19 31/07/19 29/04/19 29/01/19 30/10/18 -
Price 5.69 6.93 6.31 6.50 6.70 6.67 7.00 -
P/RPS 9.13 19.05 4.72 6.45 10.45 20.91 4.27 66.04%
P/EPS 46.91 81.06 17.96 23.22 34.37 63.20 8.86 204.08%
EY 2.13 1.23 5.57 4.31 2.91 1.58 11.28 -67.11%
DY 1.41 1.15 3.17 3.08 1.49 1.50 4.29 -52.40%
P/NAPS 0.77 0.93 0.86 0.89 0.92 0.92 0.92 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment