[CHINTEK] YoY Quarter Result on 28-Feb-2019 [#2]

Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -11.35%
YoY- -62.27%
View:
Show?
Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 55,118 36,430 23,729 29,438 42,191 37,568 24,099 14.77%
PBT 34,585 16,501 4,617 11,222 26,624 10,961 -1 -
Tax -8,436 -3,262 -1,347 -2,673 -3,963 -2,852 6 -
NP 26,149 13,239 3,270 8,549 22,661 8,109 5 316.35%
-
NP to SH 26,149 13,239 3,270 8,549 22,661 8,109 5 316.35%
-
Tax Rate 24.39% 19.77% 29.17% 23.82% 14.89% 26.02% - -
Total Cost 28,969 23,191 20,459 20,889 19,530 29,459 24,094 3.11%
-
Net Worth 781,153 708,063 676,086 666,036 709,890 685,222 637,713 3.43%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 781,153 708,063 676,086 666,036 709,890 685,222 637,713 3.43%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 47.44% 36.34% 13.78% 29.04% 53.71% 21.58% 0.02% -
ROE 3.35% 1.87% 0.48% 1.28% 3.19% 1.18% 0.00% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 60.33 39.87 25.97 32.22 46.18 41.12 26.38 14.77%
EPS 28.62 14.49 3.58 9.36 24.80 8.88 0.01 276.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.55 7.75 7.40 7.29 7.77 7.50 6.98 3.43%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 60.33 39.87 25.97 32.22 46.18 41.12 26.38 14.77%
EPS 28.62 14.49 3.58 9.36 24.80 8.88 0.01 276.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.55 7.75 7.40 7.29 7.77 7.50 6.98 3.43%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 8.46 6.80 6.20 7.00 7.78 8.02 7.77 -
P/RPS 14.02 17.05 23.87 21.73 16.85 19.50 29.46 -11.63%
P/EPS 29.56 46.93 173.23 74.81 31.37 90.36 141,978.10 -75.63%
EY 3.38 2.13 0.58 1.34 3.19 1.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.88 0.84 0.96 1.00 1.07 1.11 -1.88%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/04/22 28/04/21 19/06/20 29/04/19 30/04/18 28/04/17 29/04/16 -
Price 8.75 6.89 5.69 6.70 7.02 8.05 8.00 -
P/RPS 14.50 17.28 21.91 20.79 15.20 19.58 30.33 -11.56%
P/EPS 30.57 47.55 158.98 71.60 28.30 90.70 146,180.80 -75.62%
EY 3.27 2.10 0.63 1.40 3.53 1.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.89 0.77 0.92 0.90 1.07 1.15 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment