[KRETAM] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 107.32%
YoY- -1.53%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 496,720 336,347 176,019 784,290 547,263 376,478 178,969 97.12%
PBT 114,200 61,401 20,418 132,761 67,967 37,799 31,992 133.02%
Tax -15,202 -9,698 -3,997 -24,306 -15,570 -10,245 -7,431 60.94%
NP 98,998 51,703 16,421 108,455 52,397 27,554 24,561 152.62%
-
NP to SH 98,903 51,627 16,392 108,339 52,258 27,445 24,494 152.92%
-
Tax Rate 13.31% 15.79% 19.58% 18.31% 22.91% 27.10% 23.23% -
Total Cost 397,722 284,644 159,598 675,835 494,866 348,924 154,408 87.58%
-
Net Worth 982,113 935,602 901,081 896,472 841,162 815,883 836,656 11.24%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 11,527 11,522 11,522 23,045 23,045 23,047 - -
Div Payout % 11.66% 22.32% 70.30% 21.27% 44.10% 83.98% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 982,113 935,602 901,081 896,472 841,162 815,883 836,656 11.24%
NOSH 2,305,431 2,304,440 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 -0.63%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 19.93% 15.37% 9.33% 13.83% 9.57% 7.32% 13.72% -
ROE 10.07% 5.52% 1.82% 12.09% 6.21% 3.36% 2.93% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.55 14.60 7.64 34.03 23.75 16.33 7.76 97.20%
EPS 4.29 2.24 0.71 4.70 2.27 1.19 1.06 153.31%
DPS 0.50 0.50 0.50 1.00 1.00 1.00 0.00 -
NAPS 0.426 0.406 0.391 0.389 0.365 0.354 0.363 11.22%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.54 14.58 7.63 34.01 23.73 16.32 7.76 97.14%
EPS 4.29 2.24 0.71 4.70 2.27 1.19 1.06 153.31%
DPS 0.50 0.50 0.50 1.00 1.00 1.00 0.00 -
NAPS 0.4259 0.4057 0.3907 0.3887 0.3647 0.3538 0.3628 11.25%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.585 0.60 0.61 0.60 0.575 0.595 0.64 -
P/RPS 2.72 4.11 7.99 1.76 2.42 3.64 8.24 -52.14%
P/EPS 13.64 26.78 85.76 12.76 25.36 49.97 60.22 -62.74%
EY 7.33 3.73 1.17 7.84 3.94 2.00 1.66 168.42%
DY 0.85 0.83 0.82 1.67 1.74 1.68 0.00 -
P/NAPS 1.37 1.48 1.56 1.54 1.58 1.68 1.76 -15.34%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 27/05/24 28/02/24 30/11/23 29/08/23 29/05/23 -
Price 0.61 0.61 0.59 0.60 0.64 0.60 0.63 -
P/RPS 2.83 4.18 7.72 1.76 2.70 3.67 8.11 -50.33%
P/EPS 14.22 27.23 82.95 12.76 28.22 50.39 59.28 -61.29%
EY 7.03 3.67 1.21 7.84 3.54 1.98 1.69 157.97%
DY 0.82 0.82 0.85 1.67 1.56 1.67 0.00 -
P/NAPS 1.43 1.50 1.51 1.54 1.75 1.69 1.74 -12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment