[KRETAM] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 126.01%
YoY- 99.54%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 237,027 170,785 197,509 178,969 176,674 159,596 268,317 -7.91%
PBT 64,794 30,168 5,807 31,992 28,738 -7,686 60,584 4.56%
Tax -8,736 -5,325 -2,814 -7,431 -569 1,339 -17,935 -38.01%
NP 56,058 24,843 2,993 24,561 28,169 -6,347 42,649 19.93%
-
NP to SH 56,081 24,813 2,951 24,494 28,105 -6,368 42,582 20.09%
-
Tax Rate 13.48% 17.65% 48.46% 23.23% 1.98% - 29.60% -
Total Cost 180,969 145,942 194,516 154,408 148,505 165,943 225,668 -13.64%
-
Net Worth 896,472 841,162 815,883 836,656 809,575 806,896 819,729 6.13%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 23,047 - 23,064 - - -
Div Payout % - - 781.01% - 82.07% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 896,472 841,162 815,883 836,656 809,575 806,896 819,729 6.13%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 23.65% 14.55% 1.52% 13.72% 15.94% -3.98% 15.90% -
ROE 6.26% 2.95% 0.36% 2.93% 3.47% -0.79% 5.19% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.29 7.41 8.57 7.76 7.66 6.90 11.55 -7.39%
EPS 2.43 1.08 0.13 1.06 1.22 -0.28 1.83 20.74%
DPS 0.00 0.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.389 0.365 0.354 0.363 0.351 0.349 0.353 6.66%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.18 7.34 8.49 7.69 7.59 6.86 11.53 -7.94%
EPS 2.41 1.07 0.13 1.05 1.21 -0.27 1.83 20.08%
DPS 0.00 0.00 0.99 0.00 0.99 0.00 0.00 -
NAPS 0.3851 0.3614 0.3505 0.3594 0.3478 0.3467 0.3522 6.11%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.60 0.575 0.595 0.64 0.60 0.51 0.525 -
P/RPS 5.83 7.76 6.94 8.24 7.83 7.39 4.54 18.08%
P/EPS 24.66 53.40 464.70 60.22 49.24 -185.17 28.63 -9.44%
EY 4.06 1.87 0.22 1.66 2.03 -0.54 3.49 10.58%
DY 0.00 0.00 1.68 0.00 1.67 0.00 0.00 -
P/NAPS 1.54 1.58 1.68 1.76 1.71 1.46 1.49 2.21%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 29/08/23 29/05/23 28/02/23 24/11/22 25/08/22 -
Price 0.60 0.64 0.60 0.63 0.64 0.60 0.515 -
P/RPS 5.83 8.64 7.00 8.11 8.36 8.69 4.46 19.49%
P/EPS 24.66 59.44 468.61 59.28 52.52 -217.84 28.09 -8.29%
EY 4.06 1.68 0.21 1.69 1.90 -0.46 3.56 9.13%
DY 0.00 0.00 1.67 0.00 1.56 0.00 0.00 -
P/NAPS 1.54 1.75 1.69 1.74 1.82 1.72 1.46 3.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment