[UTDPLT] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 84,951 436,683 337,198 207,526 0 446,260 0 -100.00%
PBT 10,999 117,139 91,366 58,717 0 132,443 0 -100.00%
Tax -2,738 -2,044 32 151 0 -40,427 0 -100.00%
NP 8,261 115,095 91,398 58,868 0 92,016 0 -100.00%
-
NP to SH 8,261 115,095 91,398 58,868 0 92,016 0 -100.00%
-
Tax Rate 24.89% 1.74% -0.04% -0.26% - 30.52% - -
Total Cost 76,690 321,588 245,800 148,658 0 354,244 0 -100.00%
-
Net Worth 539,617 531,767 545,478 0 0 453,034 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 539,617 531,767 545,478 0 0 453,034 0 -100.00%
NOSH 151,577 151,500 151,521 151,526 151,516 151,516 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 9.72% 26.36% 27.11% 28.37% 0.00% 20.62% 0.00% -
ROE 1.53% 21.64% 16.76% 0.00% 0.00% 20.31% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 56.04 288.24 222.54 136.96 0.00 294.53 0.00 -100.00%
EPS 5.45 75.97 60.32 38.85 0.00 60.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.56 3.51 3.60 0.00 0.00 2.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 20.41 104.90 81.01 49.85 0.00 107.20 0.00 -100.00%
EPS 1.98 27.65 21.96 14.14 0.00 22.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2963 1.2775 1.3104 0.00 0.00 1.0883 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 74.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 08/05/00 28/02/00 23/11/99 - - - - -
Price 4.00 4.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.14 1.41 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 73.39 5.34 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.36 18.71 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.16 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment