[MBRIGHT] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -7.76%
YoY- 3993.71%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 11,412 5,376 31,906 24,481 17,105 7,804 33,799 -51.54%
PBT -3,583 -1,771 9,096 29,515 31,623 30,083 6,898 -
Tax -401 -100 -90 -900 -600 -300 -194 62.33%
NP -3,984 -1,871 9,006 28,615 31,023 29,783 6,704 -
-
NP to SH -3,984 -1,871 9,006 28,615 31,023 29,783 6,704 -
-
Tax Rate - - 0.99% 3.05% 1.90% 1.00% 2.81% -
Total Cost 15,396 7,247 22,900 -4,134 -13,918 -21,979 27,095 -31.42%
-
Net Worth 191,621 194,077 196,534 21,618,781 21,864,449 216,187 179,337 4.52%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 191,621 194,077 196,534 21,618,781 21,864,449 216,187 179,337 4.52%
NOSH 245,667 245,667 245,667 245,667 245,667 245,667 245,667 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -34.91% -34.80% 28.23% 116.89% 181.37% 381.64% 19.83% -
ROE -2.08% -0.96% 4.58% 0.13% 0.14% 13.78% 3.74% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 4.65 2.19 12.99 9.97 6.96 3.18 13.76 -51.51%
EPS -1.62 -0.76 3.67 11.65 12.63 12.12 2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.79 0.80 88.00 89.00 0.88 0.73 4.51%
Adjusted Per Share Value based on latest NOSH - 245,667
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.45 0.21 1.26 0.97 0.68 0.31 1.33 -51.47%
EPS -0.16 -0.07 0.36 1.13 1.23 1.18 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0757 0.0766 0.0776 8.537 8.634 0.0854 0.0708 4.56%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.25 0.265 0.31 0.30 0.355 0.38 0.425 -
P/RPS 5.38 12.11 2.39 3.01 5.10 11.96 3.09 44.77%
P/EPS -15.42 -34.80 8.46 2.58 2.81 3.13 15.57 -
EY -6.49 -2.87 11.83 38.83 35.57 31.90 6.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.39 0.00 0.00 0.43 0.58 -32.75%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 17/08/16 23/05/16 29/02/16 27/11/15 23/07/15 11/05/15 27/02/15 -
Price 0.245 0.29 0.26 0.32 0.37 0.38 0.39 -
P/RPS 5.27 13.25 2.00 3.21 5.31 11.96 2.83 51.41%
P/EPS -15.11 -38.08 7.09 2.75 2.93 3.13 14.29 -
EY -6.62 -2.63 14.10 36.40 34.13 31.90 7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.33 0.00 0.00 0.43 0.53 -30.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment