[COMFORT] QoQ Cumulative Quarter Result on 31-Jan-2021 [#4]

Announcement Date
15-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jan-2021 [#4]
Profit Trend
QoQ--%
YoY- 765.95%
View:
Show?
Cumulative Result
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 CAGR
Revenue 0 541,242 0 946,447 0 627,547 350,859 -
PBT 0 293,525 0 370,432 0 196,654 79,128 -
Tax 0 -74,391 0 -83,094 0 -47,189 -19,992 -
NP 0 219,134 0 287,338 0 149,465 59,136 -
-
NP to SH 0 219,134 0 287,338 0 149,465 59,136 -
-
Tax Rate - 25.34% - 22.43% - 24.00% 25.27% -
Total Cost 0 322,108 0 659,109 0 478,082 291,723 -
-
Net Worth 0 766,184 0 588,778 582,949 448,870 367,257 -
Dividend
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 CAGR
Div - 29,022 - 8,744 37,891 - 8,744 -
Div Payout % - 13.24% - 3.04% 0.00% - 14.79% -
Equity
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 CAGR
Net Worth 0 766,184 0 588,778 582,949 448,870 367,257 -
NOSH 580,443 582,949 582,949 582,949 582,949 582,949 582,949 -0.46%
Ratio Analysis
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 CAGR
NP Margin 0.00% 40.49% 0.00% 30.36% 0.00% 23.82% 16.85% -
ROE 0.00% 28.60% 0.00% 48.80% 0.00% 33.30% 16.10% -
Per Share
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 CAGR
RPS 0.00 93.25 0.00 162.35 0.00 107.65 60.19 -
EPS 0.00 37.75 0.00 49.29 0.00 25.64 10.14 -
DPS 0.00 5.00 0.00 1.50 6.50 0.00 1.50 -
NAPS 0.00 1.32 0.00 1.01 1.00 0.77 0.63 -
Adjusted Per Share Value based on latest NOSH - 582,949
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 CAGR
RPS 0.00 92.85 0.00 162.35 0.00 107.65 60.19 -
EPS 0.00 37.59 0.00 49.29 0.00 25.64 10.14 -
DPS 0.00 4.98 0.00 1.50 6.50 0.00 1.50 -
NAPS 0.00 1.3143 0.00 1.01 1.00 0.77 0.63 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 CAGR
Date 30/06/21 30/04/21 31/03/21 29/01/21 31/12/20 30/10/20 30/07/20 -
Price 1.94 2.76 1.87 3.14 2.99 3.95 5.37 -
P/RPS 0.00 2.96 0.00 1.93 0.00 3.67 8.92 -
P/EPS 0.00 7.31 0.00 6.37 0.00 15.41 52.94 -
EY 0.00 13.68 0.00 15.70 0.00 6.49 1.89 -
DY 0.00 1.81 0.00 0.48 2.17 0.00 0.28 -
P/NAPS 0.00 2.09 0.00 3.11 2.99 5.13 8.52 -
Price Multiplier on Announcement Date
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 CAGR
Date - 21/06/21 - 15/03/21 - 30/11/20 07/09/20 -
Price 0.00 2.12 0.00 2.04 0.00 3.99 4.13 -
P/RPS 0.00 2.27 0.00 1.26 0.00 3.71 6.86 -
P/EPS 0.00 5.62 0.00 4.14 0.00 15.56 40.71 -
EY 0.00 17.81 0.00 24.16 0.00 6.43 2.46 -
DY 0.00 2.36 0.00 0.74 0.00 0.00 0.36 -
P/NAPS 0.00 1.61 0.00 2.02 0.00 5.18 6.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment