[COMFORT] QoQ Cumulative Quarter Result on 31-Jul-2008 [#2]

Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- -78.41%
YoY- -1272.95%
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 26,586 136,418 102,160 63,871 27,084 101,393 79,120 -51.69%
PBT 3,674 -5,073 -5,846 -5,776 -3,267 -20,197 -4,827 -
Tax 10 113 102 92 81 2,736 1,009 -95.39%
NP 3,684 -4,960 -5,744 -5,684 -3,186 -17,461 -3,818 -
-
NP to SH 3,684 -4,960 -5,744 -5,684 -3,186 -17,461 -3,818 -
-
Tax Rate -0.27% - - - - - - -
Total Cost 22,902 141,378 107,904 69,555 30,270 118,854 82,938 -57.62%
-
Net Worth 68,484 63,895 63,822 63,944 66,079 71,079 82,999 -12.03%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 68,484 63,895 63,822 63,944 66,079 71,079 82,999 -12.03%
NOSH 236,153 236,651 236,378 236,833 235,999 236,933 237,142 -0.27%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 13.86% -3.64% -5.62% -8.90% -11.76% -17.22% -4.83% -
ROE 5.38% -7.76% -9.00% -8.89% -4.82% -24.57% -4.60% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 11.26 57.65 43.22 26.97 11.48 42.79 33.36 -51.55%
EPS 1.56 -2.09 -2.43 -2.40 -1.35 -7.37 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.27 0.27 0.27 0.28 0.30 0.35 -11.79%
Adjusted Per Share Value based on latest NOSH - 237,904
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 4.56 23.40 17.52 10.96 4.65 17.39 13.57 -51.69%
EPS 0.63 -0.85 -0.99 -0.98 -0.55 -3.00 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1175 0.1096 0.1095 0.1097 0.1134 0.1219 0.1424 -12.03%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.20 0.40 0.37 0.38 0.41 0.44 0.41 -
P/RPS 1.78 0.69 0.86 1.41 3.57 1.03 1.23 27.96%
P/EPS 12.82 -19.08 -15.23 -15.83 -30.37 -5.97 -25.47 -
EY 7.80 -5.24 -6.57 -6.32 -3.29 -16.75 -3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.48 1.37 1.41 1.46 1.47 1.17 -29.69%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 23/06/09 27/03/09 19/12/08 23/09/08 24/06/08 31/03/08 28/12/07 -
Price 0.31 0.21 0.37 0.38 0.40 0.45 0.41 -
P/RPS 2.75 0.36 0.86 1.41 3.49 1.05 1.23 71.06%
P/EPS 19.87 -10.02 -15.23 -15.83 -29.63 -6.11 -25.47 -
EY 5.03 -9.98 -6.57 -6.32 -3.38 -16.38 -3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.78 1.37 1.41 1.43 1.50 1.17 -5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment