[ECM] QoQ Cumulative Quarter Result on 31-Jul-1999 [#2]

Announcement Date
04-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY- -539.59%
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 14,350 95,204 86,630 63,863 0 170,752 0 -100.00%
PBT 7,898 -96,955 -58,635 -74,399 0 -64,880 0 -100.00%
Tax -3,056 96,955 58,635 74,399 0 64,880 0 -100.00%
NP 4,842 0 0 0 0 0 0 -100.00%
-
NP to SH 4,842 -96,262 -66,507 -77,587 0 -52,783 0 -100.00%
-
Tax Rate 38.69% - - - - - - -
Total Cost 9,508 95,204 86,630 63,863 0 170,752 0 -100.00%
-
Net Worth 261,770 254,551 283,743 273,130 0 349,387 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 261,770 254,551 283,743 273,130 0 349,387 0 -100.00%
NOSH 151,312 150,107 150,128 150,071 149,951 149,951 149,576 -0.01%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 33.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.85% -37.82% -23.44% -28.41% 0.00% -15.11% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 9.48 63.42 57.70 42.56 0.00 113.87 0.00 -100.00%
EPS 3.20 -64.14 -44.30 -51.70 0.00 -35.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.6958 1.89 1.82 0.00 2.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 150,000
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 2.90 19.22 17.49 12.89 0.00 34.47 0.00 -100.00%
EPS 0.98 -19.44 -13.43 -15.66 0.00 -10.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5285 0.5139 0.5729 0.5515 0.00 0.7054 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 0.52 0.56 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.48 0.88 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.25 -0.87 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.15 -114.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 29/06/00 27/04/00 30/12/99 04/10/99 - - - -
Price 0.32 0.51 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.37 0.80 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.00 -0.80 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.00 -125.74 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.30 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment