[ECM] QoQ Cumulative Quarter Result on 31-Jan-2000 [#4]

Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -44.74%
YoY- -82.37%
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 55,486 35,480 14,350 95,204 86,630 63,863 0 -100.00%
PBT -105,229 -95,709 7,898 -96,955 -58,635 -74,399 0 -100.00%
Tax 105,229 95,709 -3,056 96,955 58,635 74,399 0 -100.00%
NP 0 0 4,842 0 0 0 0 -
-
NP to SH -121,806 -102,808 4,842 -96,262 -66,507 -77,587 0 -100.00%
-
Tax Rate - - 38.69% - - - - -
Total Cost 55,486 35,480 9,508 95,204 86,630 63,863 0 -100.00%
-
Net Worth 132,006 151,585 261,770 254,551 283,743 273,130 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 132,006 151,585 261,770 254,551 283,743 273,130 0 -100.00%
NOSH 150,007 150,084 151,312 150,107 150,128 150,071 149,951 -0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 0.00% 0.00% 33.74% 0.00% 0.00% 0.00% 0.00% -
ROE -92.27% -67.82% 1.85% -37.82% -23.44% -28.41% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 36.99 23.64 9.48 63.42 57.70 42.56 0.00 -100.00%
EPS -81.20 -68.50 3.20 -64.14 -44.30 -51.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.01 1.73 1.6958 1.89 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 150,057
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 11.20 7.16 2.90 19.22 17.49 12.89 0.00 -100.00%
EPS -24.59 -20.76 0.98 -19.44 -13.43 -15.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2665 0.3061 0.5285 0.5139 0.5729 0.5515 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 0.24 0.35 0.52 0.56 0.00 0.00 0.00 -
P/RPS 0.65 1.48 5.48 0.88 0.00 0.00 0.00 -100.00%
P/EPS -0.30 -0.51 16.25 -0.87 0.00 0.00 0.00 -100.00%
EY -338.33 -195.71 6.15 -114.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.30 0.33 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 21/12/00 29/09/00 29/06/00 27/04/00 30/12/99 04/10/99 - -
Price 0.16 0.25 0.32 0.51 0.00 0.00 0.00 -
P/RPS 0.43 1.06 3.37 0.80 0.00 0.00 0.00 -100.00%
P/EPS -0.20 -0.36 10.00 -0.80 0.00 0.00 0.00 -100.00%
EY -507.50 -274.00 10.00 -125.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.18 0.30 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment