[MMCCORP] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 2574.01%
YoY- 941.0%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 1,740,196 9,199,212 6,581,965 4,674,075 2,324,335 9,336,809 6,924,917 -60.14%
PBT 129,381 1,808,305 1,583,806 1,327,851 181,078 998,581 623,220 -64.90%
Tax -43,973 -261,514 -205,537 -124,283 -65,659 -169,308 -162,736 -58.17%
NP 85,408 1,546,791 1,378,269 1,203,568 115,419 829,273 460,484 -67.44%
-
NP to SH 8,822 922,351 842,311 781,427 29,223 332,572 140,806 -84.19%
-
Tax Rate 33.99% 14.46% 12.98% 9.36% 36.26% 16.95% 26.11% -
Total Cost 1,654,788 7,652,421 5,203,696 3,470,507 2,208,916 8,507,536 6,464,433 -59.65%
-
Net Worth 6,973,278 7,034,180 7,064,631 7,003,729 6,242,454 6,275,401 6,089,004 9.45%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 137,029 - - - 121,852 - -
Div Payout % - 14.86% - - - 36.64% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 6,973,278 7,034,180 7,064,631 7,003,729 6,242,454 6,275,401 6,089,004 9.45%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,046,311 3,044,502 0.01%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 4.91% 16.81% 20.94% 25.75% 4.97% 8.88% 6.65% -
ROE 0.13% 13.11% 11.92% 11.16% 0.47% 5.30% 2.31% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 57.15 302.10 216.15 153.49 76.33 306.50 227.46 -60.14%
EPS 0.29 30.29 27.66 25.66 0.96 10.92 4.62 -84.17%
DPS 0.00 4.50 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.29 2.31 2.32 2.30 2.05 2.06 2.00 9.43%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 57.15 302.10 216.15 153.49 76.33 306.62 227.41 -60.14%
EPS 0.29 30.29 27.66 25.66 0.96 10.92 4.62 -84.17%
DPS 0.00 4.50 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.29 2.31 2.32 2.30 2.05 2.0608 1.9996 9.45%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 2.58 2.63 2.75 2.60 2.81 2.77 2.58 -
P/RPS 4.51 0.87 1.27 1.69 3.68 0.90 1.13 151.40%
P/EPS 890.54 8.68 9.94 10.13 292.81 25.37 55.78 532.97%
EY 0.11 11.52 10.06 9.87 0.34 3.94 1.79 -84.40%
DY 0.00 1.71 0.00 0.00 0.00 1.44 0.00 -
P/NAPS 1.13 1.14 1.19 1.13 1.37 1.34 1.29 -8.44%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 28/02/13 30/11/12 29/08/12 30/05/12 29/02/12 30/11/11 -
Price 2.68 2.51 2.69 2.46 2.70 2.74 2.53 -
P/RPS 4.69 0.83 1.24 1.60 3.54 0.89 1.11 161.12%
P/EPS 925.06 8.29 9.72 9.59 281.35 25.10 54.70 557.72%
EY 0.11 12.07 10.28 10.43 0.36 3.98 1.83 -84.62%
DY 0.00 1.79 0.00 0.00 0.00 1.46 0.00 -
P/NAPS 1.17 1.09 1.16 1.07 1.32 1.33 1.27 -5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment