[MMCCORP] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 60.04%
YoY- -81.1%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 1,869,657 925,232 4,627,388 2,775,293 1,886,521 936,266 5,056,884 -48.51%
PBT 196,982 93,369 672,742 367,762 243,621 95,551 1,974,265 -78.51%
Tax -57,300 -26,885 -71,813 -52,278 -43,293 -29,101 -153,547 -48.19%
NP 139,682 66,484 600,929 315,484 200,328 66,450 1,820,718 -81.97%
-
NP to SH 118,059 56,124 549,662 282,252 176,360 51,342 1,669,101 -82.92%
-
Tax Rate 29.09% 28.79% 10.67% 14.22% 17.77% 30.46% 7.78% -
Total Cost 1,729,975 858,748 4,026,459 2,459,809 1,686,193 869,816 3,236,166 -34.15%
-
Net Worth 9,622,516 9,592,065 9,531,163 9,165,750 9,165,750 9,043,947 9,043,947 4.22%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 9,622,516 9,592,065 9,531,163 9,165,750 9,165,750 9,043,947 9,043,947 4.22%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.47% 7.19% 12.99% 11.37% 10.62% 7.10% 36.00% -
ROE 1.23% 0.59% 5.77% 3.08% 1.92% 0.57% 18.46% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 61.40 30.38 151.96 91.14 61.95 30.75 166.07 -48.51%
EPS 3.90 1.80 18.05 9.27 5.79 1.69 54.81 -82.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.15 3.13 3.01 3.01 2.97 2.97 4.22%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 61.40 30.38 151.96 91.14 61.95 30.75 166.07 -48.51%
EPS 3.90 1.80 18.05 9.27 5.79 1.69 54.81 -82.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.15 3.13 3.01 3.01 2.97 2.97 4.22%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.48 2.49 2.33 2.28 2.01 2.19 1.96 -
P/RPS 4.04 8.20 1.53 2.50 3.24 7.12 1.18 127.33%
P/EPS 63.97 135.10 12.91 24.60 34.71 129.89 3.58 584.68%
EY 1.56 0.74 7.75 4.07 2.88 0.77 27.97 -85.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 0.74 0.76 0.67 0.74 0.66 11.79%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 28/02/17 23/11/16 25/08/16 31/05/16 23/02/16 -
Price 2.38 2.50 2.51 2.42 2.28 2.12 1.70 -
P/RPS 3.88 8.23 1.65 2.66 3.68 6.90 1.02 143.87%
P/EPS 61.39 135.64 13.91 26.11 39.37 125.74 3.10 633.29%
EY 1.63 0.74 7.19 3.83 2.54 0.80 32.24 -86.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.80 0.80 0.76 0.71 0.57 20.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment