[MMCCORP] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 18.88%
YoY- -50.27%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 2,480,502 1,279,683 4,160,095 2,925,391 1,869,657 925,232 4,627,388 -34.08%
PBT 104,345 64,247 451,739 266,707 196,982 93,369 672,742 -71.23%
Tax -19,397 -8,705 -184,283 -93,366 -57,300 -26,885 -71,813 -58.31%
NP 84,948 55,542 267,456 173,341 139,682 66,484 600,929 -72.96%
-
NP to SH 61,421 41,346 225,408 140,350 118,059 56,124 549,662 -76.89%
-
Tax Rate 18.59% 13.55% 40.79% 35.01% 29.09% 28.79% 10.67% -
Total Cost 2,395,554 1,224,141 3,892,639 2,752,050 1,729,975 858,748 4,026,459 -29.32%
-
Net Worth 9,531,163 9,592,065 9,531,163 9,500,711 9,622,516 9,592,065 9,531,163 0.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 9,531,163 9,592,065 9,531,163 9,500,711 9,622,516 9,592,065 9,531,163 0.00%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.42% 4.34% 6.43% 5.93% 7.47% 7.19% 12.99% -
ROE 0.64% 0.43% 2.36% 1.48% 1.23% 0.59% 5.77% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 81.46 42.02 136.62 96.07 61.40 30.38 151.96 -34.08%
EPS 2.00 1.40 7.40 4.60 3.90 1.80 18.05 -77.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.15 3.13 3.12 3.16 3.15 3.13 0.00%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 81.46 42.02 136.62 96.07 61.40 30.38 151.96 -34.08%
EPS 2.00 1.40 7.40 4.60 3.90 1.80 18.05 -77.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.15 3.13 3.12 3.16 3.15 3.13 0.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.34 1.69 2.05 2.08 2.48 2.49 2.33 -
P/RPS 1.65 4.02 1.50 2.17 4.04 8.20 1.53 5.17%
P/EPS 66.43 124.47 27.69 45.13 63.97 135.10 12.91 198.94%
EY 1.51 0.80 3.61 2.22 1.56 0.74 7.75 -66.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.54 0.65 0.67 0.78 0.79 0.74 -30.43%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 28/05/18 27/02/18 22/11/17 28/08/17 29/05/17 28/02/17 -
Price 1.46 1.57 1.92 1.98 2.38 2.50 2.51 -
P/RPS 1.79 3.74 1.41 2.06 3.88 8.23 1.65 5.59%
P/EPS 72.38 115.63 25.94 42.96 61.39 135.64 13.91 201.18%
EY 1.38 0.86 3.86 2.33 1.63 0.74 7.19 -66.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.61 0.63 0.75 0.79 0.80 -29.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment