[MMCCORP] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 60.6%
YoY- -58.99%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 3,424,579 2,480,502 1,279,683 4,160,095 2,925,391 1,869,657 925,232 139.08%
PBT 193,127 104,345 64,247 451,739 266,707 196,982 93,369 62.26%
Tax -55,919 -19,397 -8,705 -184,283 -93,366 -57,300 -26,885 62.86%
NP 137,208 84,948 55,542 267,456 173,341 139,682 66,484 62.02%
-
NP to SH 100,365 61,421 41,346 225,408 140,350 118,059 56,124 47.27%
-
Tax Rate 28.95% 18.59% 13.55% 40.79% 35.01% 29.09% 28.79% -
Total Cost 3,287,371 2,395,554 1,224,141 3,892,639 2,752,050 1,729,975 858,748 144.51%
-
Net Worth 9,470,260 9,531,163 9,592,065 9,531,163 9,500,711 9,622,516 9,592,065 -0.84%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 9,470,260 9,531,163 9,592,065 9,531,163 9,500,711 9,622,516 9,592,065 -0.84%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.01% 3.42% 4.34% 6.43% 5.93% 7.47% 7.19% -
ROE 1.06% 0.64% 0.43% 2.36% 1.48% 1.23% 0.59% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 112.46 81.46 42.02 136.62 96.07 61.40 30.38 139.10%
EPS 3.30 2.00 1.40 7.40 4.60 3.90 1.80 49.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.11 3.13 3.15 3.13 3.12 3.16 3.15 -0.84%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 112.46 81.46 42.02 136.62 96.07 61.40 30.38 139.10%
EPS 3.30 2.00 1.40 7.40 4.60 3.90 1.80 49.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.11 3.13 3.15 3.13 3.12 3.16 3.15 -0.84%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.37 1.34 1.69 2.05 2.08 2.48 2.49 -
P/RPS 1.22 1.65 4.02 1.50 2.17 4.04 8.20 -71.88%
P/EPS 41.57 66.43 124.47 27.69 45.13 63.97 135.10 -54.38%
EY 2.41 1.51 0.80 3.61 2.22 1.56 0.74 119.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.54 0.65 0.67 0.78 0.79 -32.28%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 24/08/18 28/05/18 27/02/18 22/11/17 28/08/17 29/05/17 -
Price 0.995 1.46 1.57 1.92 1.98 2.38 2.50 -
P/RPS 0.88 1.79 3.74 1.41 2.06 3.88 8.23 -77.44%
P/EPS 30.19 72.38 115.63 25.94 42.96 61.39 135.64 -63.23%
EY 3.31 1.38 0.86 3.86 2.33 1.63 0.74 171.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.47 0.50 0.61 0.63 0.75 0.79 -45.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment