[MMCCORP] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -85.78%
YoY- 6.22%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 8,563,623 6,608,662 4,375,569 2,067,624 8,444,321 6,245,969 4,078,496 63.75%
PBT 555,722 733,881 385,654 208,869 681,626 575,816 341,851 38.13%
Tax 21,670 -173,698 -70,858 -82,403 -58,362 -124,013 -79,564 -
NP 577,392 560,183 314,796 126,466 623,264 451,803 262,287 68.98%
-
NP to SH 243,861 240,338 122,510 33,229 233,614 125,013 36,643 252.58%
-
Tax Rate -3.90% 23.67% 18.37% 39.45% 8.56% 21.54% 23.27% -
Total Cost 7,986,231 6,048,479 4,060,773 1,941,158 7,821,057 5,794,166 3,816,209 63.38%
-
Net Worth 5,967,188 6,640,517 6,799,305 6,940,729 6,281,945 6,231,906 5,878,460 1.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 106,556 - - - 91,042 - - -
Div Payout % 43.70% - - - 38.97% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 5,967,188 6,640,517 6,799,305 6,940,729 6,281,945 6,231,906 5,878,460 1.00%
NOSH 3,044,483 3,046,109 3,062,750 3,126,454 3,034,756 3,069,904 2,954,000 2.02%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 6.74% 8.48% 7.19% 6.12% 7.38% 7.23% 6.43% -
ROE 4.09% 3.62% 1.80% 0.48% 3.72% 2.01% 0.62% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 281.28 216.95 142.86 66.13 278.25 203.46 138.07 60.49%
EPS 8.01 7.89 4.00 1.09 7.67 4.11 1.20 253.29%
DPS 3.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.96 2.18 2.22 2.22 2.07 2.03 1.99 -1.00%
Adjusted Per Share Value based on latest NOSH - 3,126,454
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 281.23 217.03 143.69 67.90 277.31 205.12 133.94 63.74%
EPS 8.01 7.89 4.02 1.09 7.67 4.11 1.20 253.29%
DPS 3.50 0.00 0.00 0.00 2.99 0.00 0.00 -
NAPS 1.9596 2.1807 2.2329 2.2793 2.063 2.0465 1.9305 0.99%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 2.78 3.00 2.39 2.44 2.43 2.48 2.13 -
P/RPS 0.99 1.38 1.67 3.69 0.87 1.22 1.54 -25.45%
P/EPS 34.71 38.02 59.75 229.58 31.57 60.90 171.71 -65.45%
EY 2.88 2.63 1.67 0.44 3.17 1.64 0.58 190.20%
DY 1.26 0.00 0.00 0.00 1.23 0.00 0.00 -
P/NAPS 1.42 1.38 1.08 1.10 1.17 1.22 1.07 20.70%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 24/11/10 24/08/10 25/05/10 24/02/10 24/11/09 18/08/09 -
Price 2.81 2.83 2.54 2.23 2.45 2.50 2.48 -
P/RPS 1.00 1.30 1.78 3.37 0.88 1.23 1.80 -32.34%
P/EPS 35.08 35.87 63.50 209.82 31.83 61.39 199.93 -68.55%
EY 2.85 2.79 1.57 0.48 3.14 1.63 0.50 218.08%
DY 1.25 0.00 0.00 0.00 1.22 0.00 0.00 -
P/NAPS 1.43 1.30 1.14 1.00 1.18 1.23 1.25 9.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment