[MMCCORP] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -43.1%
YoY- 6.22%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 6,960,784 9,297,340 8,613,680 8,270,496 7,640,964 7,344,920 3,034,712 14.82%
PBT 517,524 724,312 843,416 835,476 637,900 1,358,032 550,668 -1.02%
Tax -175,892 -262,636 -348,100 -329,612 -183,524 -303,316 -13,928 52.54%
NP 341,632 461,676 495,316 505,864 454,376 1,054,716 536,740 -7.24%
-
NP to SH 35,288 116,892 72,100 132,916 125,136 628,284 367,672 -32.31%
-
Tax Rate 33.99% 36.26% 41.27% 39.45% 28.77% 22.33% 2.53% -
Total Cost 6,619,152 8,835,664 8,118,364 7,764,632 7,186,588 6,290,204 2,497,972 17.61%
-
Net Worth 6,973,278 6,242,454 6,105,106 6,940,729 6,225,516 5,980,780 4,230,662 8.67%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 6,973,278 6,242,454 6,105,106 6,940,729 6,225,516 5,980,780 4,230,662 8.67%
NOSH 3,045,100 3,045,100 3,052,553 3,126,454 3,128,400 3,020,596 1,521,821 12.24%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.91% 4.97% 5.75% 6.12% 5.95% 14.36% 17.69% -
ROE 0.51% 1.87% 1.18% 1.92% 2.01% 10.51% 8.69% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 228.59 305.32 282.18 264.53 244.25 243.16 199.41 2.30%
EPS 1.16 3.84 2.36 4.36 4.00 20.80 24.16 -39.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.05 2.00 2.22 1.99 1.98 2.78 -3.17%
Adjusted Per Share Value based on latest NOSH - 3,126,454
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 228.59 305.32 282.87 271.60 250.93 241.20 99.66 14.82%
EPS 1.16 3.84 2.37 4.36 4.11 20.63 12.07 -32.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.05 2.0049 2.2793 2.0444 1.9641 1.3893 8.67%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 2.58 2.81 2.77 2.44 1.42 3.20 6.00 -
P/RPS 1.13 0.92 0.98 0.92 0.58 1.32 3.01 -15.05%
P/EPS 222.64 73.20 117.28 57.39 35.50 15.38 24.83 44.08%
EY 0.45 1.37 0.85 1.74 2.82 6.50 4.03 -30.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.37 1.39 1.10 0.71 1.62 2.16 -10.22%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 31/05/11 25/05/10 28/05/09 22/05/08 23/05/07 -
Price 2.68 2.70 2.79 2.23 1.93 3.62 8.40 -
P/RPS 1.17 0.88 0.99 0.84 0.79 1.49 4.21 -19.20%
P/EPS 231.26 70.34 118.12 52.45 48.25 17.40 34.77 37.09%
EY 0.43 1.42 0.85 1.91 2.07 5.75 2.88 -27.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.32 1.40 1.00 0.97 1.83 3.02 -14.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment