[MMCCORP] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 0.83%
YoY- -44.65%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 8,788,643 8,807,014 8,741,394 8,599,445 8,442,062 8,682,183 8,792,438 -0.02%
PBT 780,742 839,690 725,428 731,902 682,508 720,054 738,042 3.81%
Tax -34,585 -108,046 -49,654 -95,103 -58,581 -43,520 -58,781 -29.71%
NP 746,157 731,644 675,774 636,799 623,927 676,534 679,261 6.44%
-
NP to SH 392,507 348,939 319,821 236,391 234,446 279,643 307,031 17.73%
-
Tax Rate 4.43% 12.87% 6.84% 12.99% 8.58% 6.04% 7.96% -
Total Cost 8,042,486 8,075,370 8,065,620 7,962,646 7,818,135 8,005,649 8,113,177 -0.58%
-
Net Worth 6,081,511 6,637,339 6,745,661 6,940,729 6,374,121 6,126,133 7,082,409 -9.63%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - 76,326 76,326 -
Div Payout % - - - - - 27.29% 24.86% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 6,081,511 6,637,339 6,745,661 6,940,729 6,374,121 6,126,133 7,082,409 -9.63%
NOSH 3,040,755 3,044,651 3,038,586 3,126,454 3,079,285 3,017,800 3,558,999 -9.93%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 8.49% 8.31% 7.73% 7.41% 7.39% 7.79% 7.73% -
ROE 6.45% 5.26% 4.74% 3.41% 3.68% 4.56% 4.34% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 289.03 289.26 287.68 275.05 274.16 287.70 247.05 10.99%
EPS 12.91 11.46 10.53 7.56 7.61 9.27 8.63 30.70%
DPS 0.00 0.00 0.00 0.00 0.00 2.53 2.14 -
NAPS 2.00 2.18 2.22 2.22 2.07 2.03 1.99 0.33%
Adjusted Per Share Value based on latest NOSH - 3,126,454
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 288.62 289.22 287.06 282.40 277.23 285.12 288.74 -0.02%
EPS 12.89 11.46 10.50 7.76 7.70 9.18 10.08 17.76%
DPS 0.00 0.00 0.00 0.00 0.00 2.51 2.51 -
NAPS 1.9971 2.1797 2.2153 2.2793 2.0932 2.0118 2.3258 -9.63%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 2.78 3.00 2.39 2.44 2.43 2.48 2.13 -
P/RPS 0.96 1.04 0.83 0.89 0.89 0.86 0.86 7.58%
P/EPS 21.54 26.18 22.71 32.27 31.92 26.76 24.69 -8.67%
EY 4.64 3.82 4.40 3.10 3.13 3.74 4.05 9.46%
DY 0.00 0.00 0.00 0.00 0.00 1.02 1.01 -
P/NAPS 1.39 1.38 1.08 1.10 1.17 1.22 1.07 19.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 24/11/10 24/08/10 25/05/10 24/02/10 24/11/09 18/08/09 -
Price 2.81 2.83 2.54 2.23 2.45 2.50 2.48 -
P/RPS 0.97 0.98 0.88 0.81 0.89 0.87 1.00 -2.00%
P/EPS 21.77 24.69 24.13 29.49 32.18 26.98 28.75 -16.88%
EY 4.59 4.05 4.14 3.39 3.11 3.71 3.48 20.20%
DY 0.00 0.00 0.00 0.00 0.00 1.01 0.86 -
P/NAPS 1.41 1.30 1.14 1.00 1.18 1.23 1.25 8.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment