[MMCCORP] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -81.3%
YoY- -95.35%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 2,349,740 2,347,703 2,307,945 2,165,996 1,992,602 1,367,061 789,594 19.91%
PBT 1,146,773 193,889 176,785 183,259 306,253 271,579 206,022 33.09%
Tax -58,624 -26,664 11,545 -33,904 -69,178 -38,628 -28,883 12.51%
NP 1,088,149 167,225 188,330 149,355 237,075 232,951 177,139 35.29%
-
NP to SH 752,204 57,040 89,281 5,851 125,922 161,941 139,005 32.46%
-
Tax Rate 5.11% 13.75% -6.53% 18.50% 22.59% 14.22% 14.02% -
Total Cost 1,261,591 2,180,478 2,119,615 2,016,641 1,755,527 1,134,110 612,455 12.78%
-
Net Worth 7,003,729 6,100,892 6,745,661 7,082,409 5,958,260 5,144,366 3,928,071 10.10%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 7,003,729 6,100,892 6,745,661 7,082,409 5,958,260 5,144,366 3,928,071 10.10%
NOSH 3,045,100 3,050,446 3,038,586 3,558,999 3,071,268 1,522,001 1,522,508 12.23%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 46.31% 7.12% 8.16% 6.90% 11.90% 17.04% 22.43% -
ROE 10.74% 0.93% 1.32% 0.08% 2.11% 3.15% 3.54% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 77.16 76.96 75.95 60.86 64.88 89.82 51.86 6.83%
EPS 24.70 1.87 2.93 0.20 4.10 10.64 9.13 18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.00 2.22 1.99 1.94 3.38 2.58 -1.89%
Adjusted Per Share Value based on latest NOSH - 3,558,999
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 77.16 77.10 75.79 71.13 65.44 44.89 25.93 19.91%
EPS 24.70 1.87 2.93 0.19 4.14 5.32 4.56 32.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.0035 2.2153 2.3258 1.9567 1.6894 1.29 10.10%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 2.60 2.82 2.39 2.13 2.76 7.80 3.20 -
P/RPS 3.37 3.66 3.15 3.50 4.25 8.68 6.17 -9.58%
P/EPS 10.53 150.81 81.34 1,295.62 67.32 73.31 35.05 -18.14%
EY 9.50 0.66 1.23 0.08 1.49 1.36 2.85 22.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.41 1.08 1.07 1.42 2.31 1.24 -1.53%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 23/08/11 24/08/10 18/08/09 27/08/08 27/08/07 24/08/06 -
Price 2.46 2.68 2.54 2.48 2.00 7.35 3.20 -
P/RPS 3.19 3.48 3.34 4.07 3.08 8.18 6.17 -10.40%
P/EPS 9.96 143.32 86.45 1,508.51 48.78 69.08 35.05 -18.90%
EY 10.04 0.70 1.16 0.07 2.05 1.45 2.85 23.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.34 1.14 1.25 1.03 2.17 1.24 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment