[PTGTIN] QoQ Cumulative Quarter Result on 31-Dec-2014

Announcement Date
11-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ- 5.35%
YoY- 13.7%
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 1,799 1,199 600 17,471 5,199 4,600 1,668 5.16%
PBT -4,369 -3,783 -2,441 -6,237 -6,363 -4,171 -1,528 101.32%
Tax 510 691 691 169 -48 -48 -24 -
NP -3,859 -3,092 -1,750 -6,068 -6,411 -4,219 -1,552 83.43%
-
NP to SH -3,859 -3,092 -1,750 -6,068 -6,411 -4,219 -1,552 83.43%
-
Tax Rate - - - - - - - -
Total Cost 5,658 4,291 2,350 23,539 11,610 8,819 3,220 45.56%
-
Net Worth 354,890 357,838 353,431 360,413 360,402 363,110 362,133 -1.33%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 354,890 357,838 353,431 360,413 360,402 363,110 362,133 -1.33%
NOSH 344,553 347,415 343,137 346,551 346,540 345,819 344,888 -0.06%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -214.51% -257.88% -291.67% -34.73% -123.31% -91.72% -93.05% -
ROE -1.09% -0.86% -0.50% -1.68% -1.78% -1.16% -0.43% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.52 0.35 0.17 5.04 1.50 1.33 0.48 5.47%
EPS -1.12 -0.89 -0.51 -1.75 -1.85 -1.22 -0.45 83.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.03 1.03 1.04 1.04 1.05 1.05 -1.27%
Adjusted Per Share Value based on latest NOSH - 345,454
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.52 0.35 0.17 5.05 1.50 1.33 0.48 5.47%
EPS -1.11 -0.89 -0.51 -1.75 -1.85 -1.22 -0.45 82.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0254 1.0339 1.0212 1.0414 1.0413 1.0491 1.0463 -1.33%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.25 0.24 0.28 0.235 0.315 0.31 0.285 -
P/RPS 0.00 0.00 0.00 4.66 21.00 23.31 58.93 -
P/EPS 0.00 0.00 0.00 -13.42 -17.03 -25.41 -63.33 -
EY 0.00 0.00 0.00 -7.45 -5.87 -3.94 -1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.28 0.23 0.30 0.30 0.27 -4.99%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 27/08/15 28/05/15 11/02/15 26/11/14 26/08/14 27/05/14 -
Price 0.235 0.22 0.25 0.245 0.27 0.325 0.32 -
P/RPS 0.00 0.00 0.00 4.86 18.00 24.43 66.17 -
P/EPS 0.00 0.00 0.00 -13.99 -14.59 -26.64 -71.11 -
EY 0.00 0.00 0.00 -7.15 -6.85 -3.75 -1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.25 0.24 0.26 0.31 0.30 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment