[IJMPLNT] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -70.54%
YoY- 794.72%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 667,666 534,910 351,498 177,768 646,981 458,965 283,648 77.04%
PBT 89,407 104,223 65,510 31,118 109,083 30,267 -929 -
Tax -7,110 -28,530 -16,148 -7,633 -25,992 -5,750 -2,925 80.88%
NP 82,297 75,693 49,362 23,485 83,091 24,517 -3,854 -
-
NP to SH 90,422 80,340 53,218 26,117 88,640 36,235 5,718 531.07%
-
Tax Rate 7.95% 27.37% 24.65% 24.53% 23.83% 19.00% - -
Total Cost 585,369 459,217 302,136 154,283 563,890 434,448 287,502 60.71%
-
Net Worth 1,611,462 1,551,255 1,385,460 1,334,150 1,379,735 1,282,654 1,280,509 16.57%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 52,834 - - - 56,152 - - -
Div Payout % 58.43% - - - 63.35% - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 1,611,462 1,551,255 1,385,460 1,334,150 1,379,735 1,282,654 1,280,509 16.57%
NOSH 880,580 880,580 814,977 808,575 802,171 801,659 805,352 6.13%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 12.33% 14.15% 14.04% 13.21% 12.84% 5.34% -1.36% -
ROE 5.61% 5.18% 3.84% 1.96% 6.42% 2.83% 0.45% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 75.82 62.41 43.13 21.99 80.65 57.25 35.22 66.80%
EPS 10.74 9.69 6.53 3.23 11.05 4.52 0.71 512.65%
DPS 6.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.83 1.81 1.70 1.65 1.72 1.60 1.59 9.83%
Adjusted Per Share Value based on latest NOSH - 808,575
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 75.82 60.75 39.92 20.19 73.47 52.12 32.21 77.04%
EPS 10.74 9.12 6.04 2.97 10.07 4.11 0.65 549.83%
DPS 6.00 0.00 0.00 0.00 6.38 0.00 0.00 -
NAPS 1.83 1.7616 1.5733 1.5151 1.5668 1.4566 1.4542 16.57%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 3.36 3.62 3.65 3.88 3.35 3.55 2.96 -
P/RPS 4.43 5.80 8.46 17.65 4.15 6.20 8.40 -34.75%
P/EPS 32.72 38.62 55.90 120.12 30.32 78.54 416.90 -81.69%
EY 3.06 2.59 1.79 0.83 3.30 1.27 0.24 446.61%
DY 1.79 0.00 0.00 0.00 2.09 0.00 0.00 -
P/NAPS 1.84 2.00 2.15 2.35 1.95 2.22 1.86 -0.71%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 26/05/15 27/02/15 25/11/14 26/08/14 27/05/14 27/02/14 26/11/13 -
Price 3.49 3.80 3.56 3.45 3.58 3.43 3.35 -
P/RPS 4.60 6.09 8.25 15.69 4.44 5.99 9.51 -38.40%
P/EPS 33.99 40.54 54.52 106.81 32.40 75.88 471.83 -82.71%
EY 2.94 2.47 1.83 0.94 3.09 1.32 0.21 481.81%
DY 1.72 0.00 0.00 0.00 1.96 0.00 0.00 -
P/NAPS 1.91 2.10 2.09 2.09 2.08 2.14 2.11 -6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment